	2024	2025	2026	2027	2028
Revenue	34,510	36,795	39,888	42,235	43,091
Dividend	0.06	0.15	0.52	1.49	-
Dividend Yield (in %)	0.19 %	0.43 %	1.52 %	4.40 %	0.00 %
EPS	0.34	0.79	2.00	2.28	1.61
P/E Ratio	100.62	42.90	16.94	14.86	21.10
EBIT	142	1,288	2,556	3,086	2,792
EBITDA	1,494	2,783	4,072	4,382	3,948
Net Profit	1,143	638	1,668	2,128	2,017
Net Profit Adjusted	-163	780	1,760	2,576	-
Pre-Tax Profit	1,522	1,144	2,485	3,355	3,528
Pre-Tax Profit Reported	-	-	-	3,509	-
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	1.39	0.64	1.76	2.32	1.61
Gross Income	4,786	5,634	6,894	8,809	9,189
Cash Flow from Investing	462	-1,634	-1,743	-	-
Cash Flow from Operations	2,358	2,140	3,185	3,301	2,984
Cash Flow from Financing	-623	-293	-522	-153	-159
Cash Flow per Share	2.53	2.33	3.76	3.98	-
Free Cash Flow	713	414	1,176	1,224	1,404
Free Cash Flow per Share	0.65	0.46	2.12	2.26	-
Book Value per Share	11.76	12.54	14.27	15.50	-
Net Debt	-2,046	-2,122	-2,935	-1,668	-2,474
Research & Development Exp.	1,204	1,306	1,410	1,541	1,587
Capital Expenditure	1,547	1,558	1,620	1,472	1,682
Selling, General & Admin. Exp.	3,111	3,217	3,095	4,067	4,187
Shareholder’s Equity	9,830	10,254	11,509	10,656	9,403
Total Assets	51,546	52,724	55,234	-	-

	Previous Quarter ending 09/30/24	Current Quarter ending 12/31/24	Next Quarter ending 03/31/25	Current Year ending 09/30/24	Next Year ending 09/30/25
Earnings Estimates
No. of Analysts	5	2	2	18	18
Average Estimate	-0.209 EUR	0.034 EUR	0.145 EUR	0.337 EUR	0.790 EUR
Year Ago	-1.041 EUR	1.791 EUR	0.086 EUR	-5.468 EUR	-
Publish Date	11/13/2024	2/5/2025	5/7/2025	-	-
Revenue Estimates
No. of Analysts	5	2	2	17	17
Average Estimate	9,698 EUR	8,083 EUR	8,450 EUR	34,510 EUR	36,795 EUR
Year Ago	8,521 EUR	7,649 EUR	8,278 EUR	31,119 EUR	-
Publish Date	11/13/2024	2/5/2025	5/7/2025	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. EUR

	2023	2022	2021	2020	2019	2018	2017
Sales	31,119.00	28,997.00	28,482.00	27,457.00	28,797.00	28,023.00	30,086.00
Change of sales in %	7.32	1.81	3.73	-4.65	2.76	-6.86	-
Gross profit on sales	826.00	3,425.00	3,417.00	2,139.00	4,182.00	4,147.00	5,254.00
Gross profit on sales change in %	-75.88	0.23	59.75	-48.85	0.84	-21.07	-
Operating income	-3,293.00	-431.00	-420.00	-1,573.00	534.00	339.00	1,512.00
Operating income change in %	-664.04	-2.62	73.30	-	57.52	-77.58	-
Income before tax	-3,469.00	-623.00	-518.00	-2,147.00	206.00	236.00	1,244.00
Income before tax change in %	-456.82	-20.27	75.87	-	-12.71	-81.03	-
Income after tax	-4,531.00	-405.00	-453.00	-1,606.00	158.00	547.00	910.00
Income after tax change in %	-1,018.77	10.60	71.79	-	-71.12	-39.89	-

Balance Sheet in Mio. EUR

	2023	2022	2021	2020	2019	2018	2017
Total liabilities	39,119.00	33,986.00	28,921.00	27,641.00	31,952.00	35,062.00	35,972.00
Long-term liabilities per share	9.49	8.40	8.84	8.32	11.65	16.02	18.92
Equity	8,788.00	17,187.00	15,220.00	15,391.00	13,089.00	10,701.00	11,318.00
Equity change in %	-50.53	14.92	0.10	26.04	24.81	-6.16	-
Balance sheet total	47,907.00	51,173.00	44,141.00	43,032.00	45,041.00	45,763.00	47,290.00
Balance sheet total change in %	-6.38	15.93	2.58	-4.46	-1.58	-3.23	-

Key Data in EUR

	2023	2022	2021	2020	2019	2018	2017
Sales per share	37.54	40.23	39.85	37.81	39.63	38.56	41.40
P/E ratio (year end quote, basic EPS)	-	-	-	-	-	-	-
P/E ratio (year end quote, diluted EPS)	-	-	-	-	-	-	-
P/E ratio (year end quote)	-	-	-	-	-	-	-
Dividend yield in %	0.00	0.00	0.43	0.00	-	-	-
Equity ratio in %	18.34	33.59	34.48	35.77	29.06	23.38	23.93
Debt ratio in %	81.66	66.41	65.52	64.23	70.94	76.62	76.07

Siemens Energy Dividend Calendar

Date	Name	Dividend	*yield	Currency
2023	Siemens Energy AG	0.00	0.00	EUR
2022	Siemens Energy AG	0.00	0.00	EUR
2021	Siemens Energy AG	0.10	0.43	EUR
2020	Siemens Energy AG	0.00	0.00	EUR
2019	Siemens Energy AG	-	-	EUR
2018	Siemens Energy AG	-	-	EUR
2017	Siemens Energy AG	-	-	EUR

*Yield of the Respective Date

Siemens Energy Calendar

Event	Estimate	Info	Date
Earnings Report	-0.209 EUR	Q4 2024 Earnings Release	11/13/2024
Earnings Report	0.034 EUR	Q1 2025 Earnings Release	02/05/2025
Earnings Report	0.145 EUR	Q2 2025 Earnings Release	05/07/2025
Earnings Report	0.380 EUR	Q3 2025 Earnings Release	08/11/2025
Earnings Report	0.599 EUR	Q4 2025 Earnings Release	11/12/2025

Siemens Energy Past Events

Event	Actual EPS	Info	Date
Earnings Report	-0.165 EUR	Q3 2024 Earnings Release	08/07/2024
Earnings Report	-0.258 EUR	Q2 2023 Earnings Release	05/15/2023

Siemens Energy Profile

Siemens Energy AG engages in the provision of energy technology solutions. It operates through the following segments: Gas Services, Grid Technologies, Transformation of Industry, and Siemens Gamesa. The company was founded in 1866 and is headquartered in Munich, Germany.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Siemens Energy Shareholder

Owner	in %
Freefloat	78.89
Siemens AG	17.11
Siemens Pension Trust EV	9.97
DWS Investment GmbH	3.06
UBS Asset Management (UK) Ltd.	3.05
Siemens Family	3.00
Government Pension Fund - Global (The)	2.33
JPMorgan Investment Management, Inc.	2.03
Fidelity Funds SICAV - Global Technology Fund	1.35
Siemens Energy AG	1.00
Vanguard Total International Stock Index Fund	0.94
DWS Concept SICAV - Kaldemorgen	0.77
Vanguard Developed Markets Index Fund	0.57

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Siemens Energy Management

Name	Job
Josef Kaeser	Chairman-Supervisory Board
Maria Ferraro	Chief Financial, Inclusion & Diversity Officer
Hans Hubert Lienhard	Deputy Chairman-Supervisory Board
Robert Kensbock	Deputy Chairman-Supervisory Board
Michael Andreas Hagmann	Head-Investor Relations
Laurence B. L. Mulliez	Independent Non-Executive Member-Supervisory Board
Anne-Laure de Chammard	Member-Executive Board
Karim Amin	Member-Executive Board
Tim Oliver Holt	Member-Executive Board
Vinod Philip	Member-Executive Board
Andrea Fehrmann	Member-Supervisory Board
Andreas Feldmüller	Member-Supervisory Board
Christine Maria Bortenlänger	Member-Supervisory Board
Geisha Jimenez Williams	Member-Supervisory Board
Günter Augustat	Member-Supervisory Board
Hildegard Müller	Member-Supervisory Board
Horst Hakelberg	Member-Supervisory Board
Jürgen Kerner	Member-Supervisory Board
Manfred Bäreis	Member-Supervisory Board
Manuel Bloemers	Member-Supervisory Board
Matthias Ernst Rebellius	Member-Supervisory Board
Nadine Florian	Member-Supervisory Board
Ralf Peter Thomas	Member-Supervisory Board
Randy H. Zwirn	Member-Supervisory Board
Sigmar Gabriel	Member-Supervisory Board
Simone Menne	Member-Supervisory Board
Thomas Pfann	Member-Supervisory Board
Veronika Grimm	Member-Supervisory Board
Christian Bruch	President & Chief Executive Officer
Zhenguo Yao	Senior Vice President
André Clark	Senior Vice President for the Latin America Hub
Kirsten Schütz	Vice President & Head-Human Resources