	2024	2025	2026	2027
Revenue	0	0	0	-
Dividend	3.14	3.30	4.12	-
Dividend Yield (in %)	8.87 %	9.31 %	11.63 %	7.91 %
EPS	12.94	15.02	17.92	-
P/E Ratio	2.74	2.36	1.98	1.58
EBIT	-3,631	78	2,073	-
EBITDA	-3,621	93	2,083	-
Net Profit	4,046	4,649	5,583	-
Net Profit Adjusted	4,046	4,649	5,583	-
Pre-Tax Profit	4,176	4,774	5,766	-
Pre-Tax Profit Reported	4,375	5,270	6,166	-
EPS (Non-GAAP) ex. SOE	-	-	-	-
EPS (GAAP)	13.22	15.18	18.23	-
Gross Income	0	0	0	-
Cash Flow from Investing	-235	-10	-10	-
Cash Flow from Operations	1,176	1,208	1,378	-
Cash Flow from Financing	-1,132	-1,032	-640	-
Cash Flow per Share	4.11	4.63	5.31	-
Free Cash Flow	929	912	1,417	-
Free Cash Flow per Share	1.77	4.12	4.63	-
Book Value per Share	174.05	187.29	196.74	-
Net Debt	3,296	3,304	2,377	-
Research & Development Exp.	-	-	-	-
Capital Expenditure	0	0	1	-
Selling, General & Admin. Exp.	-	-	-	-
Shareholder’s Equity	53,386	57,603	57,638	-
Total Assets	55,015	59,179	57,365	-

	Previous Quarter ending 09/30/24	Current Quarter ending 12/31/24	Next Quarter ending 03/31/25	Current Year ending 12/31/24	Next Year ending 12/31/25
Earnings Estimates
No. of Analysts	-	1	-	5	7
Average Estimate	-	3.680 EUR	-	12.944 EUR	15.015 EUR
Year Ago	-	-	-	16.640 EUR	-
Publish Date	-	3/25/2025	-	-	-
Revenue Estimates
No. of Analysts	-	-	-	4	4
Average Estimate	-	-	-	0 EUR	0 EUR
Year Ago	-	-	-	5,230 EUR	-
Publish Date	-	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. EUR

	2023	2022	2021	2020	2019	2018	2017
Sales	5,230.00	4,545.00	4,636.00	2,748.00	4,522.00	3,727.00	3,444.00
Change of sales in %	15.07	-1.96	68.70	-39.23	21.33	8.22	137.52
Gross profit on sales	5,205.00	4,521.00	4,635.00	2,624.00	4,390.00	3,615.00	3,403.00
Gross profit on sales change in %	15.13	-2.46	76.64	-40.23	21.44	6.23	-
Operating income	5,195.00	4,503.00	4,588.00	2,582.00	4,337.00	3,564.00	3,359.00
Operating income change in %	15.37	-1.85	77.69	-40.47	21.69	6.10	-
Income before tax	5,143.00	4,634.00	4,565.00	2,646.00	4,416.00	3,497.00	3,352.00
Income before tax change in %	10.98	1.51	72.52	-40.08	26.28	4.33	-
Income after tax	5,096.00	4,690.00	4,563.00	2,623.00	4,407.00	3,473.00	3,332.00
Income after tax change in %	8.66	2.78	73.96	-40.48	26.89	4.23	142.50

Balance Sheet in Mio. EUR

	2023	2022	2021	2020	2019	2018	2017
Total liabilities	7,299.00	7,369.00	336.00	426.00	425.00	292.00	286.00
Long-term liabilities per share	23.39	11.03	0.61	1.05	1.05	0.52	0.51
Equity	55,326.00	51,417.00	42,197.00	35,946.00	35,284.00	33,399.00	31,410.00
Equity change in %	7.60	21.85	17.39	1.88	5.64	6.33	12.60
Balance sheet total	62,625.00	58,786.00	42,533.00	36,372.00	35,709.00	33,691.00	31,696.00
Balance sheet total change in %	6.53	38.21	16.94	1.86	5.99	6.29	11.57

Key Data in EUR

	2023	2022	2021	2020	2019	2018	2017
Sales per share	17.08	14.84	15.14	8.97	14.77	12.17	11.25
P/E ratio (year end quote, basic EPS)	2.78	3.28	5.60	6.59	4.63	4.55	6.41
P/E ratio (year end quote, diluted EPS)	2.78	3.28	5.60	6.59	4.63	4.55	6.41
P/E ratio (year end quote)	2.78	3.28	5.60	6.59	4.63	4.55	6.41
Dividend yield in %	5.53	5.00	3.07	3.92	3.32	4.28	2.52
Equity ratio in %	88.34	87.46	99.21	98.83	98.81	99.13	99.10
Debt ratio in %	11.66	12.54	0.79	1.17	1.19	0.87	0.90

Porsche Automobil vz. Dividend Calendar

Date	Name	Dividend	*yield	Currency
2023	Porsche Automobil Holding SE Vz	2.56	5.53	EUR
2022	Porsche Automobil Holding SE Vz	2.56	5.00	EUR
2021	Porsche Automobil Holding SE Vz	2.56	3.07	EUR
2020	Porsche Automobil Holding SE Vz	2.21	3.92	EUR
2019	Porsche Automobil Holding SE Vz	2.21	3.32	EUR
2018	Porsche Automobil Holding SE Vz	2.21	4.28	EUR
2017	Porsche Automobil Holding SE Vz	1.76	2.52	EUR
2016	Porsche Automobil Holding SE Vz	1.01	1.95	EUR
2015	Porsche Automobil Holding SE Vz	1.01	2.02	EUR
2014	Porsche Automobil Holding SE Vz	2.01	2.99	EUR
2013	Porsche Automobil Holding SE Vz	2.01	2.66	EUR
2012	Porsche Automobil Holding SE Vz	2.01	3.26	EUR
2011	Porsche Automobil Holding SE Vz	0.76	1.84	EUR
2010	Porsche Automobil Holding SE Vz	0.50	1.51	EUR
2009	Porsche Automobil Holding SE Vz	0.13	0.33	EUR
2008	Porsche Automobil Holding SE Vz	2.70	2.79	EUR
2007	Porsche Automobil Holding SE Vz	2.20	1.64	EUR
2006	Porsche Automobil Holding SE Vz	0.90	1.17	EUR
2005	Porsche Automobil Holding SE Vz	0.50	0.76	EUR
2004	Porsche Automobil Holding SE Vz	0.40	0.74	EUR
2003	Porsche Automobil Holding SE Vz	0.34	0.93	EUR
2002	Porsche Automobil Holding SE Vz	1.70	3.81	EUR
2001	Porsche Automobil Holding SE Vz	0.26	0.64	EUR
2000	Porsche Automobil Holding SE Vz	0.15	0.47	EUR
1999	Porsche Automobil Holding SE Vz	0.13	0.55	EUR

*Yield of the Respective Date

Porsche Automobil vz. Calendar

Event	Estimate	Info	Date
Earnings Report	3.680 EUR	Q4 2024 Earnings Release	03/25/2025
Earnings Report	-	Q1 2025 Earnings Release	05/20/2025
Earnings Report	-	Q2 2025 Earnings Release	08/12/2025
Earnings Report	-	Q3 2025 Earnings Release	11/18/2025

Porsche Automobil vz. Past Events

Event	Actual EPS	Info	Date
Earnings Report	1.225 EUR	Q3 2024 Earnings Release	11/13/2024
Earnings Report	3.474 EUR	Q2 2024 Earnings Release	08/13/2024
Annual General Meeting	-	Annual General Meeting	06/11/2024
Earnings Report	3.487 EUR	Q1 2024 Earnings Release	05/14/2024
Earnings Report	-	Q4 2023 Earnings Release	03/21/2024
Earnings Report	-	Q3 2023 Earnings Release	11/13/2023
Earnings Report	-	Q2 2023 Earnings Release	08/08/2023
Annual General Meeting	-	Annual General Meeting	06/30/2023
Earnings Report	-	Q1 2023 Earnings Release	05/15/2023
Earnings Report	-	Q4 2022 Earnings Release	03/23/2023
Earnings Report	-	Q3 2022 Earnings Release	11/08/2022
Earnings Report	-	Q2 2022 Earnings Release	08/08/2022
Annual General Meeting	-	Annual General Meeting	05/13/2022
Earnings Report	-	Q1 2022 Earnings Release	05/10/2022
Earnings Report	-	Q4 2021 Earnings Release	03/29/2022

Porsche Automobil vz. Profile

Porsche Automobil Holding SE engages in the development, manufacture, and trading of automobiles. It operates through the Core Investments and Portfolio Investments segments. The company was founded on March 1, 1973 and is headquartered in Stuttgart, Germany.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Porsche Automobil vz. Shareholder

Owner	in %
Fidelity Inv. Trust - Series International Value Fund	1.22
UniDeutschland XS	1.09
DekaFonds CF/TF	0.66
iShares Core MSCI EAFE ETF	0.64
American Funds New World Fund	0.59

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Porsche Automobil vz. Management

Name	Job
Hans Dieter Pötsch	Chairman-Management Board
Wolfgang Porsche	Chairman-Supervisory Board
Hans-Michel Piëch	Deputy Chairman-Supervisory Board
Frank Scholtys	Director-Corp. Communications & Financial Press
Johannes Lattwein	Head-Finance & Information Technology
Lutz Meschke	Head-Investment Management
Karsten Hoeldtke	Head-Investor Relations
Manfred Döss	Head-Legal Affairs & Compliance
Debosmita Majumder	Head-Marketing
Sophie Piëch	Independent Member-Supervisory Board
Günther Horvath	Independent Member-Supervisory Board
Marianne Heiß	Independent Member-Supervisory Board
Ferdinand Oliver Porsche	Independent Member-Supervisory Board
Josef Michael Ahorner	Independent Member-Supervisory Board
Peter Daniell Porsche	Independent Member-Supervisory Board
Ulrich Lehner	Independent Member-Supervisory Board
Athanasios Stimoniaris	Member-Works Council
Andreas Haffner	Vice President-Human Resources & Organization