	2025	2026	2027	2028	2029
Revenue	1,458,533	1,497,300	1,530,467	1,573,800	1,616,100
Dividend	32.00	32.00	34.50	41.00	47.00
Dividend Yield (in %)	1.44 %	1.44 %	1.55 %	1.84 %	2.11 %
EPS	212.47	190.43	211.60	215.00	230.10
P/E Ratio	10.46	11.67	10.50	10.34	9.66
EBIT	84,167	88,167	96,433	99,000	106,300
EBITDA	141,750	143,250	153,650	-	-
Net Profit	99,267	84,300	88,833	88,200	89,800
Net Profit Adjusted	-	-	-	-	-
Pre-Tax Profit	104,000	107,833	115,933	120,500	128,300
Pre-Tax Profit Reported	144,500	130,500	133,300	135,500	138,300
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	-	-	-	-	-
Gross Income	-	-	-	-	-
Cash Flow from Investing	-19,000	-22,500	-42,500	-60,000	-80,000
Cash Flow from Operations	142,750	127,600	147,300	135,200	143,100
Cash Flow from Financing	-77,500	-69,000	-69,350	-66,800	-68,300
Cash Flow per Share	-	-	-	-	-
Free Cash Flow	124,000	105,250	105,000	-	-
Free Cash Flow per Share	-	-	-	-	-
Book Value per Share	2,571.25	2,736.55	2,900.35	2,898.00	3,069.00
Net Debt	-	-	-	-	-
Research & Development Exp.	-	-	-	-	-
Capital Expenditure	74,000	80,000	80,000	80,000	80,000
Selling, General & Admin. Exp.	-	-	-	-	-
Shareholder’s Equity	1,170,500	1,183,500	1,188,500	1,160,000	1,167,000
Total Assets	1,946,500	1,959,500	1,978,500	1,984,000	2,011,000

	Previous Quarter ending 09/30/24	Current Quarter ending 12/31/24	Next Quarter ending 03/31/25	Current Year ending 03/31/25	Next Year ending 03/31/26
Earnings Estimates
No. of Analysts	-	-	-	3	3
Average Estimate	-	-	-	212.467 JPY	190.433 JPY
Year Ago	-	-	-	221.560 JPY	-
Publish Date	-	-	-	-	-
Revenue Estimates
No. of Analysts	-	1	1	3	3
Average Estimate	-	373,100 JPY	375,700 JPY	1,458,533 JPY	1,497,300 JPY
Year Ago	-	367,500 JPY	363,570 JPY	1,424,822 JPY	-
Publish Date	-	-	-	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. JPY

	2024	2023	2022	2021	2020	2019	2018
Sales	1,424,822.00	1,373,209.00	1,344,147.00	1,335,439.00	1,401,894.00	1,401,505.00	1,412,251.00
Change of sales in %	3.76	2.16	0.65	-4.74	0.03	-0.76	0.15
Gross profit on sales	301,205.00	280,332.00	281,758.00	265,568.00	279,754.00	267,740.00	265,138.00
Gross profit on sales change in %	7.45	-0.51	6.10	-5.07	4.49	0.98	5.65
Operating income	75,451.00	61,234.00	66,789.00	49,530.00	56,275.00	49,899.00	46,372.00
Operating income change in %	23.22	-8.32	34.85	-11.99	12.78	7.61	47.63
Income before tax	143,012.00	119,733.00	126,890.00	46,400.00	102,719.00	-18,685.00	45,396.00
Income before tax change in %	19.44	-5.64	173.47	-54.83	-	-	13.97
Income after tax	110,930.00	85,693.00	97,182.00	25,088.00	69,497.00	-35,668.00	27,501.00
Income after tax change in %	29.45	-11.82	287.36	-63.90	-	-	9.02

Balance Sheet in Mio. JPY

	2024	2023	2022	2021	2020	2019	2018
Total liabilities	718,939.00	682,135.00	728,231.00	726,402.00	753,145.00	728,398.00	707,943.00
Long-term liabilities per share	646.94	542.15	598.60	566.58	485.07	431.95	446.66
Equity	1,236,687.00	1,148,245.00	1,148,413.00	1,098,613.00	968,574.00	1,046,622.00	1,102,550.00
Equity change in %	7.21	-0.40	4.59	14.00	-8.07	-5.45	1.91
Balance sheet total	1,955,626.00	1,830,380.00	1,876,644.00	1,825,015.00	1,721,719.00	1,775,020.00	1,810,493.00
Balance sheet total change in %	6.84	-2.47	2.83	6.00	-3.00	-1.96	3.94

Key Data in JPY

	2024	2023	2022	2021	2020	2019	2018
Sales per share	2,845.82	2,574.53	2,460.86	2,377.25	2,372.02	2,322.56	2,330.59
P/E ratio (year end quote, basic EPS)	10.54	11.53	8.09	25.96	9.78	-	24.22
P/E ratio (year end quote, diluted EPS)	10.54	11.53	8.09	25.97	9.79	-	24.23
P/E ratio (year end quote)	10.54	11.53	8.09	25.96	9.78	-	24.22
Dividend yield in %	1.37	1.73	2.22	2.76	2.78	2.42	2.91
Equity ratio in %	63.24	62.73	61.19	60.20	56.26	58.96	60.90
Debt ratio in %	36.76	37.27	38.80	39.80	43.74	41.04	39.10

Dai Nippon Printing Dividend Calendar

Date	Name	Dividend	*yield	Currency
2024	Dai Nippon Printing Co. Ltd. (DNP)	32.00	1.37	JPY
2023	Dai Nippon Printing Co. Ltd. (DNP)	32.00	1.73	JPY
2022	Dai Nippon Printing Co. Ltd. (DNP)	32.00	2.22	JPY
2021	Dai Nippon Printing Co. Ltd. (DNP)	32.00	2.76	JPY
2020	Dai Nippon Printing Co. Ltd. (DNP)	32.00	2.78	JPY
2019	Dai Nippon Printing Co. Ltd. (DNP)	32.00	2.42	JPY
2018	Dai Nippon Printing Co. Ltd. (DNP)	32.00	2.91	JPY
2017	Dai Nippon Printing Co. Ltd. (DNP)	32.00	2.67	JPY
2016	Dai Nippon Printing Co. Ltd. (DNP)	32.00	3.20	JPY
2015	Dai Nippon Printing Co. Ltd. (DNP)	32.00	2.74	JPY
2014	Dai Nippon Printing Co. Ltd. (DNP)	32.00	3.24	JPY
2013	Dai Nippon Printing Co. Ltd. (DNP)	64.00	3.61	JPY
2012	Dai Nippon Printing Co. Ltd. (DNP)	64.00	3.78	JPY
2011	Dai Nippon Printing Co. Ltd. (DNP)	64.00	3.16	JPY
2010	Dai Nippon Printing Co. Ltd. (DNP)	64.00	2.53	JPY
2009	Dai Nippon Printing Co. Ltd. (DNP)	64.00	3.56	JPY

*Yield of the Respective Date

Dai Nippon Printing Calendar

Event	Estimate	Info	Date
Earnings Report	45.030 JPY	Q3 2024 Earnings Release	02/06/2025
Earnings Report	25.565 JPY	Q4 2024 Earnings Release	05/09/2025
Earnings Report	133.675 JPY	Q1 2025 Earnings Release	08/06/2025
Earnings Report	57.445 JPY	Q2 2025 Earnings Release	11/18/2025

Dai Nippon Printing Past Events

Event	Actual EPS	Info	Date
Earnings Report	35.805 JPY	Q2 2024 Earnings Release	11/11/2024
Earnings Report	112.560 JPY	Q1 2024 Earnings Release	08/08/2024
Annual General Meeting	-	Annual General Meeting	06/27/2024
Earnings Report	40.135 JPY	Q4 2023 Earnings Release	05/13/2024
Earnings Report	68.625 JPY	Q3 2023 Earnings Release	02/09/2024
Earnings Report	22.790 JPY	Q2 2023 Earnings Release	11/10/2023
Earnings Report	29.290 JPY	Q1 2023 Earnings Release	08/08/2023
Annual General Meeting	-	Annual General Meeting	06/29/2023
Earnings Report	51.345 JPY	Q4 2022 Earnings Release	05/12/2023
Earnings Report	66.325 JPY	Q3 2022 Earnings Release	02/09/2023
Earnings Report	34.585 JPY	Q2 2022 Earnings Release	11/11/2022
Earnings Report	26.605 JPY	Q1 2022 Earnings Release	08/10/2022
Annual General Meeting	-	Annual General Meeting	06/29/2022
Earnings Report	1.740 JPY	Q4 2021 Earnings Release	05/13/2022
Earnings Report	22.560 JPY	Q3 2021 Earnings Release	02/10/2022

Dai Nippon Printing Profile

Dai Nippon Printing Co. , Ltd. engages in the provision of publishing and commercial printing services. It operates through the following segments: Smart Communication, Lifestyle & Industrial and Electronics. The Smart Communication segment involves in the manufacture and sale of publications, commercial printing materials, business forms, and educational and publications distribution. The Lifestyle & Industrial segment offers packaging materials, interior and exterior construction materials, photographic materials and industrial supplies. The Electronics segment handles precision electronic components and other products. The company was founded on October 9, 1876 and is headquartered in Tokyo, Japan.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Dai Nippon Printing Shareholder

Owner	in %
Freefloat	63.69
Dai Nippon Printing Co., Ltd.	16.98
Nomura Asset Management Co., Ltd.	4.28
Elliott Investment Management LP	3.44
Dai-ichi Life Holdings, Inc.	2.67
Dai Nippon Printing Employee Stock Ownership Plan	2.58
Sumitomo Mitsui Trust Asset Management Co., Ltd.	2.21
Nomura Asset NEXT FUNDS TOPIX ETF (1306)	2.18
Mizuho Financial Group, Inc.	2.06
Nikko Asset Management Co., Ltd.	2.05
Nippon Life Insurance Co.	1.71
Nomura Asset NEXT FUNDS NIKKEI 225 ETF (1321)	1.60
Vanguard Total International Stock Index Fund	1.10
Nikko Asset Listed Index TOPIX ETF (1308)	1.05
Daiwa Asset iFreeETF TOPIX (Yearly Dividend Type) (1305)	0.99

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Dai Nippon Printing Management

Name	Job
Ryuji Minemura	Auditor
Tatsuya Hisakura	Auditor
Minako Miyama	Director & Head-Human Resources
Ryota Chiba	General Manager-Marketing
Hideto Sakata	General Manager-Technology, Research & Development
Satoru Inoue	Head-Technology, Research & Development
Yoshihiko Sugiura	Independent Outside Director
Tsukasa Miyajima	Independent Outside Director
Masafumi Kuroyanagi	Managing Director & Head-Accounting Department
Toru Miyake	Managing Director & Head-Purchasing
Yoshiaki Tamura	Outside Director
Hiroshi Shirakawa	Outside Director
Yoshinari Kitajima	President & Representative Director
Kenji Miya	Representative Director & Head-Human Capital
Takahito Kanazawa	Senior Managing Director
Kazuhiko Sugita	Senior Managing Director & Head-Public Relations
Masato Yamaguchi	Senior Representative Director, Head-R&D