Chugai Pharmaceutical News More News
Chugai Pharmaceutical Analyst Opinions
- All
- Buy
- Hold
- Sell
Date | Analyst | Rating | Price |
---|
Chugai Pharmaceutical Estimates* in JPY
2024 | 2025 | 2026 | 2027 | 2028 | |
---|---|---|---|---|---|
Revenue | 1,152,366 | 1,167,341 | 1,216,389 | 1,330,769 | 1,509,508 |
Dividend | 89.08 | 97.42 | 104.50 | 104.67 | 115.00 |
Dividend Yield (in %) | 1.28 % | 1.40 % | 1.50 % | 1.51 % | 1.66 % |
EPS | 233.50 | 239.76 | 268.98 | 293.26 | 355.46 |
P/E Ratio | 29.75 | 28.97 | 25.82 | 23.69 | 19.54 |
EBIT | 529,450 | 536,597 | 580,281 | 632,596 | 723,300 |
EBITDA | 567,847 | 575,451 | 609,785 | 645,513 | 755,100 |
Net Profit | 384,105 | 394,510 | 429,917 | 514,875 | 604,300 |
Net Profit Adjusted | 392,393 | 408,967 | 457,280 | 557,000 | 647,250 |
Pre-Tax Profit | 536,073 | 541,595 | 589,003 | 656,967 | 743,750 |
Pre-Tax Profit Reported | 542,322 | 564,471 | 604,543 | 667,200 | 743,750 |
EPS (Non-GAAP) ex. SOE | - | - | - | - | - |
EPS (GAAP) | 236.35 | 244.25 | 270.09 | 321.38 | 375.25 |
Gross Income | 822,455 | 835,317 | 883,400 | 1,011,000 | 1,150,900 |
Cash Flow from Investing | -62,596 | -62,067 | -63,500 | -61,000 | -64,800 |
Cash Flow from Operations | 405,337 | 422,236 | 438,275 | 481,548 | 514,413 |
Cash Flow from Financing | -140,928 | -157,782 | -167,721 | -171,739 | -188,011 |
Cash Flow per Share | 259.31 | 248.59 | 281.38 | 325.82 | 365.68 |
Free Cash Flow | 343,690 | 352,604 | 376,110 | 413,522 | 449,613 |
Free Cash Flow per Share | 149.50 | 177.30 | 189.20 | 222.20 | 226.30 |
Book Value per Share | 1,132.18 | 1,269.09 | 1,423.25 | 1,600.66 | 1,903.08 |
Net Debt | -779,436 | -966,148 | -1,174,823 | -1,354,600 | -1,555,700 |
Research & Development Exp. | 177,082 | 180,960 | 187,620 | 202,867 | 221,000 |
Capital Expenditure | 66,817 | 67,317 | 66,650 | 61,633 | 67,450 |
Selling, General & Admin. Exp. | 176,380 | 179,040 | 184,180 | 223,000 | 236,850 |
Shareholder’s Equity | 1,871,516 | 2,107,754 | 2,372,013 | 2,633,697 | 3,131,244 |
Total Assets | 2,175,293 | 2,437,314 | 2,718,007 | 3,058,201 | 3,454,852 |
Previous Quarter ending 09/30/24 |
Current Quarter ending 12/31/24 |
Next Quarter ending 03/31/25 |
Current Year ending 12/31/24 |
Next Year ending 12/31/25 |
|
---|---|---|---|---|---|
Earnings Estimates | |||||
No. of Analysts | - | 5 | 1 | 14 | 14 |
Average Estimate | - | 58.667 JPY | 49.500 JPY | 233.502 JPY | 239.760 JPY |
Year Ago | - | 55.434 JPY | 45.219 JPY | 197.830 JPY | - |
Publish Date | - | 1/30/2025 | 4/24/2025 | - | - |
Revenue Estimates | |||||
No. of Analysts | - | 7 | 1 | 14 | 14 |
Average Estimate | - | 290,985 JPY | 254,000 JPY | 1,152,366 JPY | 1,167,341 JPY |
Year Ago | - | 273,812 JPY | 236,949 JPY | 1,111,367 JPY | - |
Publish Date | - | 1/30/2025 | 4/24/2025 | - | - |
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet
Income Statements in Mio. JPY
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Sales | 1,111,367.00 | 1,259,946.00 | 999,758.00 | 786,945.00 | 686,184.00 | 579,787.00 | 534,199.00 |
Change of sales in % | -11.79 | 26.03 | 27.04 | 14.68 | 18.35 | 8.53 | 8.63 |
Gross profit on sales | 693,009.00 | 783,062.00 | 660,268.00 | 511,775.00 | 419,922.00 | 316,025.00 | 279,574.00 |
Gross profit on sales change in % | -11.50 | 18.60 | 29.02 | 21.87 | 32.88 | 13.04 | 14.79 |
Operating income | 415,665.00 | 533,942.00 | 433,738.00 | 306,882.00 | 214,513.00 | 129,225.00 | 102,973.00 |
Operating income change in % | -22.15 | 23.10 | 41.34 | 43.06 | 66.00 | 25.49 | 29.82 |
Income before tax | 443,821.00 | 531,166.00 | 419,385.00 | 298,188.00 | 207,893.00 | 121,449.00 | 97,031.00 |
Income before tax change in % | -16.44 | 26.65 | 40.64 | 43.43 | 71.18 | 25.17 | 30.33 |
Income after tax | 325,472.00 | 374,429.00 | 302,995.00 | 214,733.00 | 157,560.00 | 92,488.00 | 72,714.00 |
Income after tax change in % | -13.08 | 23.58 | 41.10 | 36.29 | 70.36 | 27.19 | 35.68 |
Balance Sheet in Mio. JPY
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Total liabilities | 306,966.00 | 445,371.00 | 350,677.00 | 255,494.00 | 204,929.00 | 163,020.00 | 159,576.00 |
Long-term liabilities per share | 11.40 | 13.16 | 14.14 | 11.82 | 15.62 | 16.94 | 22.36 |
Equity | 1,625,580.00 | 1,424,387.00 | 1,188,017.00 | 980,003.00 | 853,985.00 | 756,529.00 | 692,897.00 |
Equity change in % | 14.12 | 19.90 | 21.23 | 14.76 | 12.98 | 9.24 | 7.19 |
Balance sheet total | 1,932,546.00 | 1,869,758.00 | 1,538,694.00 | 1,235,497.00 | 1,058,914.00 | 919,549.00 | 852,473.00 |
Balance sheet total change in % | 3.36 | 21.52 | 24.54 | 16.68 | 15.16 | 7.87 | 5.73 |
Key Data in JPY
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
---|---|---|---|---|---|---|---|
Sales per share | 675.40 | 765.77 | 607.67 | 478.36 | 417.26 | 352.72 | 325.28 |
P/E ratio (year end quote, basic EPS) | 27.00 | 14.80 | 20.27 | 42.12 | 35.02 | 37.73 | 43.37 |
P/E ratio (year end quote, diluted EPS) | 27.01 | 14.80 | 20.28 | 42.16 | 35.07 | 37.80 | 43.44 |
P/E ratio (year end quote) | 27.00 | 14.80 | 20.27 | 42.12 | 35.02 | 37.73 | 43.37 |
Dividend yield in % | 1.50 | 2.32 | 2.03 | 1.00 | 1.39 | 1.35 | 1.07 |
Equity ratio in % | 84.12 | 76.18 | 77.21 | 79.32 | 80.65 | 82.27 | 81.28 |
Debt ratio in % | 15.88 | 23.82 | 22.79 | 20.68 | 19.35 | 17.73 | 18.72 |
Chugai Pharmaceutical Dividend Calendar
Date | Name | Dividend | *yield | Currency |
---|---|---|---|---|
2023 | Chugai Pharmaceutical Co. Ltd. | 80.00 | 1.50 | JPY |
2022 | Chugai Pharmaceutical Co. Ltd. | 78.00 | 2.32 | JPY |
2021 | Chugai Pharmaceutical Co. Ltd. | 76.00 | 2.03 | JPY |
2020 | Chugai Pharmaceutical Co. Ltd. | 55.00 | 1.00 | JPY |
2019 | Chugai Pharmaceutical Co. Ltd. | 46.67 | 1.39 | JPY |
2018 | Chugai Pharmaceutical Co. Ltd. | 28.67 | 1.35 | JPY |
2017 | Chugai Pharmaceutical Co. Ltd. | 20.67 | 1.07 | JPY |
2016 | Chugai Pharmaceutical Co. Ltd. | 17.33 | 1.55 | JPY |
2015 | Chugai Pharmaceutical Co. Ltd. | 19.33 | 1.37 | JPY |
2014 | Chugai Pharmaceutical Co. Ltd. | 16.00 | 1.62 | JPY |
2013 | Chugai Pharmaceutical Co. Ltd. | 15.00 | 1.94 | JPY |
2012 | Chugai Pharmaceutical Co. Ltd. | 13.33 | 2.42 | JPY |
2011 | Chugai Pharmaceutical Co. Ltd. | 13.33 | 3.15 | JPY |
2010 | Chugai Pharmaceutical Co. Ltd. | 13.33 | 2.68 | JPY |
2009 | Chugai Pharmaceutical Co. Ltd. | 40.00 | 2.30 | JPY |
*Yield of the Respective Date
Chugai Pharmaceutical Calendar
Event | Estimate | Info | Date |
---|---|---|---|
Earnings Report | 58.667 JPY | Q4 2024 Earnings Release | 01/30/2025 |
Earnings Report | 49.500 JPY | Q1 2025 Earnings Release | 04/24/2025 |
Earnings Report | - | Q2 2025 Earnings Release | 07/24/2025 |
Earnings Report | - | Q3 2025 Earnings Release | 10/24/2025 |
Earnings Report | - | Q4 2025 Earnings Release | 01/29/2026 |
Earnings Report | - | Q1 2026 Earnings Release | 04/23/2026 |
Earnings Report | - | Q2 2026 Earnings Release | 07/23/2026 |
Earnings Report | - | Q3 2026 Earnings Release | 10/22/2026 |
Chugai Pharmaceutical Past Events
Event | Actual EPS | Info | Date |
---|---|---|---|
Earnings Report | 66.550 JPY | Q3 2024 Earnings Release | 10/25/2024 |
Earnings Report | 67.980 JPY | Q2 2024 Earnings Release | 07/25/2024 |
Earnings Report | 45.220 JPY | Q1 2024 Earnings Release | 04/24/2024 |
Annual General Meeting | - | Annual General Meeting | 03/28/2024 |
Earnings Report | 55.430 JPY | Q4 2023 Earnings Release | 02/01/2024 |
Earnings Report | 47.150 JPY | Q3 2023 Earnings Release | 10/24/2023 |
Earnings Report | 50.570 JPY | Q2 2023 Earnings Release | 07/27/2023 |
Earnings Report | 44.680 JPY | Q1 2023 Earnings Release | 04/27/2023 |
Annual General Meeting | - | Annual General Meeting | 03/30/2023 |
Earnings Report | 62.300 JPY | Q4 2022 Earnings Release | 02/02/2023 |
Earnings Report | 41.210 JPY | Q3 2022 Earnings Release | 10/24/2022 |
Earnings Report | 44.000 JPY | Q2 2022 Earnings Release | 07/21/2022 |
Earnings Report | 80.140 JPY | Q1 2022 Earnings Release | 04/25/2022 |
Annual General Meeting | - | Annual General Meeting | 03/29/2022 |
Earnings Report | 60.110 JPY | Q4 2021 Earnings Release | 02/03/2022 |
Chugai Pharmaceutical Profile
Chugai Pharmaceutical Co. , Ltd. engages in the research, development, manufacturing, sale, importation, and exportation of pharmaceuticals. Its operations are carried out through the Domestic and Overseas businesses. The Domestic Business covers the manufacturing, research, and development operations in Japan. The Overseas business comprises of sales and production in Europe, Taiwan and China. The company was founded by Juzo Ueno on March 10, 1925 and is headquartered in Tokyo, Japan. .
Moody’s Daily Credit Risk Score
Chugai Pharmaceutical Shareholder
Owner | in % |
---|---|
Roche Holding AG | 59.89 |
Freefloat | 37.20 |
Chugai Pharmaceutical Co., Ltd. | 2.00 |
Nomura Asset NEXT FUNDS NIKKEI 225 ETF (1321) | 1.58 |
Nomura Asset NEXT FUNDS TOPIX ETF (1306) | 1.09 |
Vanguard Health Care Fund | 1.05 |
Nikko Exchange Traded Index Fund 225 | 0.77 |
Daiwa Asset iFreeETF NIKKEI 225 (Yearly Dividend Type) (1320) | 0.72 |
Sumitomo Life Insurance Co. | 0.54 |
Shareholder percentage totals can add to more than 100% because some holders are included in the free float.
Chugai Pharmaceutical Management
Name | Job |
---|---|
Mamoru Togashi | Auditor |
Atsushi Sato | Auditor |
Iwaaki Taniguchi | Chief Financial Officer, Director & Executive VP |
William N. Anderson | Director |
James H. Sabry | Director |
Christoph Franz | Director |
Minoru Watanabe | Executive Officer |
Toshihiko Komori | Executive Officer |
Shinji Hidaka | Executive Officer & General Manager-Sales |
Yoshiyuki Yano | Executive Officer & Manager-Personnel |
Junichi Nezu | Executive Officer, GM-Research & Development |
Yoko Kitagawa | Group Manager-Finance & Accounting |
Shinya Unno | Head-Personnel, Legal & General Affairs |
Yoshiaki Ohhashi | Head-Quality & Regulatory Compliance Unit |
Mariko Momoi | Independent Outside Director |
Yoichiro Ichimaru | Independent Outside Director |
Masayuki Oku | Independent Outside Director |
Osamu Okuda | President, CEO & Representative Director |
Yasushi Ito | Senior Executive Officer |
Keiji Kono | Senior Executive Officer & Head-External Affairs |
Hisafumi Okabe | Senior Executive Officer & Head-Research |
Junichi Ebihara | Senior Executive Officer & Manager-Legal Affairs |
Motoo Ueno | Vice Chairman & Head-Audit |