	2025	2026	2027	2028
Revenue	4,518,953	4,693,152	4,759,277	4,919,516
Dividend	221.34	243.92	307.50	346.90
Dividend Yield (in %)	4.23 %	4.66 %	5.87 %	6.63 %
EPS	527.50	587.08	767.85	866.38
P/E Ratio	9.92	8.92	6.82	6.04
EBIT	527,503	576,163	668,130	731,420
EBITDA	856,124	917,115	1,032,000	1,098,000
Net Profit	362,198	400,932	519,000	577,000
Net Profit Adjusted	348,084	379,132	-	-
Pre-Tax Profit	507,338	556,954	691,000	769,000
Pre-Tax Profit Reported	498,777	556,206	691,000	769,000
EPS (Non-GAAP) ex. SOE	-	-	-	-
EPS (GAAP)	535.85	606.57	767.85	866.38
Gross Income	1,867,790	1,949,113	-	-
Cash Flow from Investing	-496,585	-500,974	-	-
Cash Flow from Operations	689,581	709,799	-	-
Cash Flow from Financing	-173,771	-178,445	-	-
Cash Flow per Share	1,001.07	1,028.93	-	-
Free Cash Flow	216,886	242,319	413,817	461,503
Free Cash Flow per Share	299.20	331.90	630.00	710.00
Book Value per Share	5,438.24	5,757.22	-	-
Net Debt	-182,463	-233,306	-398,000	-656,000
Research & Development Exp.	136,000	145,000	-	-
Capital Expenditure	456,829	461,912	374,000	386,000
Selling, General & Admin. Exp.	1,284,068	1,332,863	-	-
Shareholder’s Equity	3,781,238	4,008,925	4,343,000	4,648,000
Total Assets	5,807,271	6,058,804	6,248,000	6,566,000

	Previous Quarter ending 12/31/24	Current Quarter ending 03/31/25	Next Quarter ending 06/30/25	Current Year ending 12/31/25	Next Year ending 12/31/26
Earnings Estimates
No. of Analysts	2	-	-	12	10
Average Estimate	228.570 JPY	-	-	527.495 JPY	587.081 JPY
Year Ago	91.270 JPY	-	-	-	-
Publish Date	2/17/2025	-	-	-	-
Revenue Estimates
No. of Analysts	5	1	1	12	10
Average Estimate	1,134,001 JPY	1,083,000 JPY	1,113,000 JPY	4,518,953 JPY	4,693,152 JPY
Year Ago	1,115,656 JPY	1,064,115 JPY	1,112,658 JPY	-	-
Publish Date	2/17/2025	5/19/2025	8/8/2025	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. JPY

	2023	2022	2021	2020	2019	2018	2017
Sales	4,313,800.00	4,110,070.00	3,246,057.00	2,994,524.00	3,525,600.00	3,650,111.00	3,643,427.00
Change of sales in %	4.96	26.62	8.40	-15.06	-3.41	0.18	9.18
Gross profit on sales	1,541,513.00	1,497,822.00	1,226,660.00	998,065.00	1,281,388.00	1,345,857.00	1,347,210.00
Gross profit on sales change in %	2.92	22.11	22.90	-22.11	-4.79	-0.10	1.05
Operating income	472,867.00	440,705.00	387,825.00	180,771.00	326,099.00	402,733.00	419,047.00
Operating income change in %	7.30	13.64	114.54	-44.57	-19.03	-3.89	-6.79
Income before tax	438,813.00	417,683.00	371,387.00	29,266.00	407,251.00	427,768.00	420,422.00
Income before tax change in %	5.06	12.47	1,169.00	-92.81	-4.80	1.75	-0.28
Income after tax	326,929.00	305,509.00	307,869.00	-23,302.00	292,598.00	291,642.00	288,276.00
Income after tax change in %	7.01	-0.77	-	-	0.33	1.17	8.56

Balance Sheet in Mio. JPY

	2023	2022	2021	2020	2019	2018	2017
Total liabilities	2,022,419.00	1,949,361.00	1,899,538.00	1,994,037.00	1,602,210.00	1,427,534.00	1,556,297.00
Long-term liabilities per share	1,106.56	1,261.87	1,244.05	1,352.43	1,085.00	713.65	859.02
Equity	3,405,395.00	3,012,457.00	2,675,354.00	2,195,291.00	2,344,290.00	2,436,162.00	2,402,738.00
Equity change in %	13.08	12.77	22.32	-6.19	-3.79	1.54	2.60
Balance sheet total	5,427,814.00	4,961,818.00	4,574,892.00	4,189,328.00	3,946,500.00	3,863,696.00	3,959,035.00
Balance sheet total change in %	9.39	8.46	9.20	6.15	2.14	-2.41	6.42

Key Data in JPY

	2023	2022	2021	2020	2019	2018	2017
Sales per share	6,294.28	5,907.17	4,602.65	4,252.93	4,871.30	4,847.05	4,739.66
P/E ratio (year end quote, basic EPS)	12.19	10.90	21.57	-	10.05	10.92	13.94
P/E ratio (year end quote, diluted EPS)	12.21	10.92	21.60	-	10.07	10.94	13.97
P/E ratio (year end quote)	12.19	10.90	21.57	-	10.05	10.92	13.94
Dividend yield in %	3.42	3.73	3.44	3.25	3.93	3.78	2.86
Equity ratio in %	62.74	60.71	58.48	52.40	59.40	63.05	60.69
Debt ratio in %	37.26	39.29	41.52	47.60	40.60	36.95	39.31

Bridgestone Dividend Calendar

Date	Name	Dividend	*yield	Currency
2023	Bridgestone Corp.	200.00	3.42	JPY
2022	Bridgestone Corp.	175.00	3.73	JPY
2021	Bridgestone Corp.	170.00	3.44	JPY
2020	Bridgestone Corp.	110.00	3.25	JPY
2019	Bridgestone Corp.	160.00	3.93	JPY
2018	Bridgestone Corp.	160.00	3.78	JPY
2017	Bridgestone Corp.	150.00	2.86	JPY
2016	Bridgestone Corp.	140.00	3.32	JPY
2015	Bridgestone Corp.	130.00	3.11	JPY
2014	Bridgestone Corp.	100.00	2.38	JPY
2013	Bridgestone Corp.	57.00	1.43	JPY
2012	Bridgestone Corp.	32.00	1.44	JPY
2011	Bridgestone Corp.	22.00	1.26	JPY
2010	Bridgestone Corp.	20.00	1.27	JPY
2009	Bridgestone Corp.	16.00	0.98	JPY

*Yield of the Respective Date

Bridgestone Calendar

Event	Estimate	Info	Date
Earnings Report	228.570 JPY	Q4 2024 Earnings Release	02/17/2025
Earnings Report	-	Q1 2025 Earnings Release	05/19/2025
Earnings Report	-	Q2 2025 Earnings Release	08/08/2025
Earnings Report	-	Q3 2025 Earnings Release	11/07/2025
Earnings Report	-	Q4 2025 Earnings Release	02/13/2026

Bridgestone Past Events

Event	Actual EPS	Info	Date
Earnings Report	78.330 JPY	Q3 2024 Earnings Release	11/11/2024
Earnings Report	164.270 JPY	Q2 2024 Earnings Release	08/09/2024
Earnings Report	126.490 JPY	Q1 2024 Earnings Release	05/13/2024
Annual General Meeting	-	Annual General Meeting	03/26/2024
Earnings Report	94.320 JPY	Q4 2023 Earnings Release	02/16/2024
Earnings Report	122.830 JPY	Q3 2023 Earnings Release	11/10/2023
Earnings Report	134.610 JPY	Q2 2023 Earnings Release	08/09/2023
Earnings Report	132.240 JPY	Q1 2023 Earnings Release	05/15/2023
Annual General Meeting	-	Annual General Meeting	03/28/2023
Earnings Report	162.730 JPY	Q4 2022 Earnings Release	02/16/2023
Earnings Report	138.250 JPY	Q3 2022 Earnings Release	11/10/2022
Earnings Report	56.050 JPY	Q2 2022 Earnings Release	08/10/2022
Earnings Report	76.630 JPY	Q1 2022 Earnings Release	05/11/2022
Annual General Meeting	-	Annual General Meeting	03/23/2022
Earnings Report	-40.910 JPY	Q4 2021 Earnings Release	02/15/2022

Bridgestone Profile

Bridgestone Corp. engages in the manufacture and sale of tires and rubber products. It operates through the Tires and Diversified Products segments. The Tires segment manufactures and sells tires, tubes, wheels and accessories. It also offers retread material and services, and auto maintenance. The Diversified Products segment includes chemical and industrial products, sporting goods, bicycles, and financial services. The company was founded by Shojiro Ishibashi on March 1, 1931 and is headquartered in Tokyo, Japan. .

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

Bridgestone Shareholder

Owner	in %
Freefloat	76.20
Ishibashi Foundation	10.75
Bridgestone Corp.	4.05
Hiroshi Ishibashi	2.94
BlackRock Fund Advisors	2.82
Nomura Asset NEXT FUNDS TOPIX ETF (1306)	2.40
Sumitomo Mitsui Trust Asset Management Co., Ltd.	2.34
Nagasaka Sangyo KK	2.29
Nikko Asset Management Co., Ltd.	1.97
Nippon Life Insurance Co.	1.85
BlackRock Japan Co. Ltd.	1.80
Nomura Asset NEXT FUNDS NIKKEI 225 ETF (1321)	1.23
Nikko Asset Listed Index TOPIX ETF (1308)	1.16
Daiwa Asset iFreeETF TOPIX (Yearly Dividend Type) (1305)	1.09
Vanguard Total International Stock Index Fund	1.09

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

Bridgestone Management

Name	Job
Emilio Tiberio	Chief Technology Officer-West
Akira Matsuda	Director
Tsuyoshi Yoshimi	Director
Masahiro Higashi	Director & Representative Executive Officer
Nobuyuki Tamura	Executive Vice President & Senior Officer
Yasuhiro Morita	Global Chief Accounting & Strategy Officer
Scott Damon	Global Chief Digital Transformation Officer & EVP
Shuichi Ishibashi	Global Chief Executive Officer & Director
Tomohiro Kusano	Global Chief Innovation Officer
Masato Sakano	Global Chief Technology Officer
Masato Banno	Global Chief Technology Officer & Executive VP
Christopher Nicastro	Head- Compliance & Legal Affairs
Keisuke Murakami	Head-Group Accounting Division
Kenichi Masuda	Independent Outside Director
Kenzo Yamamoto	Independent Outside Director
Scott Trevor Davis	Independent Outside Director
Yasuhiro Nakajima	Independent Outside Director
Yojiro Shiba	Independent Outside Director
Yoko Suzuki	Independent Outside Director
Yukari Kobayashi	Independent Outside Director
Yuri Okina	Independent Outside Director