2,452.00 JPY +7.00 +0.29%
01:30:00 AM TOKIO
Plus500. 82% of retail CFD accounts lose money


KK Aozora Ginko Stock Snapshot

2.14 B
Market Cap in USD
138.38 M
Number of Shares
138.38 M
Total Number of Shares
76.00
Dividend in JPY
3.07
Dividend Yield
74.73
Free Float in %
-427.22
EPS in JPY
3,290.48
Book Value per Share in JPY
-1,904.37
Cash Flow per Share in JPY

KK Aozora Ginko Shs Analyst Opinions

Date Analyst Rating Price

KK Aozora Ginko Shs Estimates* in JPY

  2025 2026 2027 2028
Revenue 81,822 90,676 95,570 112,000
Dividend 78.00 86.00 98.08 116.00
Dividend Yield (in %) 3.19 % 3.52 % 4.01 % 4.74 %
EPS 158.37 184.92 206.67 232.00
P/E Ratio 15.44 13.22 11.83 10.54
EBIT 21,670 29,822 33,707 43,000
EBITDA - - - -
Net Profit 20,172 23,991 26,801 32,000
Net Profit Adjusted 20,600 24,500 29,000 -
Pre-Tax Profit 21,902 30,570 34,693 43,000
Pre-Tax Profit Reported 24,452 33,435 38,316 -
EPS (Non-GAAP) ex. SOE - - - -
EPS (GAAP) 163.41 178.38 201.20 232.00
Gross Income - - - -
Cash Flow from Investing - - - -
Cash Flow from Operations - - - -
Cash Flow from Financing - - - -
Cash Flow per Share - - - -
Free Cash Flow - - - -
Free Cash Flow per Share - - - -
Book Value per Share 3,508.30 3,638.30 3,762.79 3,752.00
Net Debt - - - -
Research & Development Exp. - - - -
Capital Expenditure - - - -
Selling, General & Admin. Exp. - - - -
Shareholder’s Equity 446,528 472,500 491,000 519,000
Total Assets 7,768,500 7,888,000 8,014,000 8,263,000
  Previous Quarter
ending 09/30/24
Current Quarter
ending 12/31/24
Next Quarter
ending 03/31/25
Current Year
ending 03/31/25
Next Year
ending 03/31/26
Earnings Estimates
No. of Analysts - 2 2 5 5
Average Estimate - 32.390 JPY 34.105 JPY 158.370 JPY 184.916 JPY
Year Ago - -229.006 JPY -301.304 JPY -427.216 JPY -
Publish Date - - - - -
Revenue Estimates
No. of Analysts - 2 2 5 5
Average Estimate - 20,779 JPY 21,988 JPY 81,822 JPY 90,676 JPY
Year Ago - 46,968 JPY 52,224 JPY 222,833 JPY -
Publish Date - - - - -
* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. JPY

2024 2023 2022 2021 2020 2019 2018
Sales 222,833.00 166,327.00 130,593.00 130,445.00 181,127.00 156,657.00 136,791.00
Change of sales in % 33.97 27.36 0.11 -27.98 15.62 14.52 13.00
Gross profit on sales - - - - - - -
Gross profit on sales change in % - - - - - - -
Operating income -56,918.00 6,905.00 43,812.00 38,448.00 42,673.00 47,109.00 58,468.00
Operating income change in % - -84.24 13.95 -9.90 -9.42 -19.43 10.12
Income before tax -55,516.00 7,354.00 45,975.00 38,977.00 43,325.00 47,794.00 57,962.00
Income before tax change in % - -84.00 17.95 -10.04 -9.35 -17.54 11.98
Income after tax -49,905.00 8,719.00 35,004.00 28,972.00 28,142.00 36,130.00 43,063.00
Income after tax change in % - -75.09 20.82 2.95 -22.11 -16.10 -1.79

Balance Sheet in Mio. JPY

2024 2023 2022 2021 2020 2019 2018
Total liabilities 7,211,927.00 6,752,944.00 6,241,380.00 5,426,860.00 4,875,048.00 4,806,338.00 4,475,558.00
Long-term liabilities per share - - - - - - -
Equity 391,075.00 431,119.00 487,265.00 490,006.00 424,758.00 448,710.00 437,234.00
Equity change in % -12.37 -11.11 -0.21 15.69 -4.76 2.94 4.17
Balance sheet total 7,603,002.00 7,184,063.00 6,728,645.00 5,916,866.00 5,299,806.00 5,255,048.00 4,912,792.00
Balance sheet total change in % 5.83 6.77 13.72 11.64 0.85 6.97 7.13

Key Data in JPY

2024 2023 2022 2021 2020 2019 2018
Sales per share 1,907.62 1,421.87 1,116.92 1,116.18 1,550.65 1,341.64 1,171.77
P/E ratio (year end quote, basic EPS) - 32.13 8.64 10.21 8.55 8.84 11.47
P/E ratio (year end quote, diluted EPS) - 32.19 8.65 10.22 8.56 8.84 11.48
P/E ratio (year end quote) - 32.13 8.64 10.21 8.55 8.84 11.47
Dividend yield in % 3.07 6.42 5.76 4.89 7.57 5.63 4.34
Equity ratio in % 5.14 6.00 7.24 8.28 8.01 8.54 8.90
Debt ratio in % 94.86 94.00 92.76 91.72 91.99 91.46 91.10

KK Aozora Ginko Dividend Calendar

Date Name Dividend *yield Currency
2024 KK Aozora Ginko Shs 76.00 3.07 JPY
2023 KK Aozora Ginko Shs 154.00 6.42 JPY
2022 KK Aozora Ginko Shs 149.00 5.76 JPY
2021 KK Aozora Ginko Shs 124.00 4.89 JPY
2020 KK Aozora Ginko Shs 156.00 7.57 JPY
2019 KK Aozora Ginko Shs 154.00 5.63 JPY
2018 KK Aozora Ginko Shs 184.00 4.34 JPY
2017 KK Aozora Ginko Shs 187.00 4.56 JPY
2016 KK Aozora Ginko Shs 186.00 4.73 JPY
2015 KK Aozora Ginko Shs 149.00 3.50 JPY
2014 KK Aozora Ginko Shs 145.00 4.93 JPY
2013 KK Aozora Ginko Shs 139.00 5.27 JPY
2012 KK Aozora Ginko Shs 90.00 3.77 JPY
2011 KK Aozora Ginko Shs 20.00 1.06 JPY
2010 KK Aozora Ginko Shs 7.00 0.53 JPY
2009 KK Aozora Ginko Shs 25.00 2.31 JPY
*Yield of the Respective Date

KK Aozora Ginko Calendar

Event Estimate Info Date
Earnings Report -229.000 JPY Q3 2024 Earnings Release 01/30/2025
Earnings Report -301.310 JPY Q4 2024 Earnings Release 05/19/2025
Earnings Report 64.810 JPY Q1 2025 Earnings Release 08/01/2025
Earnings Report 28.560 JPY Q2 2025 Earnings Release 11/13/2025

KK Aozora Ginko Past Events

Event Actual EPS Info Date
Earnings Report 45.170 JPY Q2 2024 Earnings Release 11/15/2024
Earnings Report 57.980 JPY Q1 2024 Earnings Release 08/02/2024
Earnings Report -59.860 JPY Q4 2023 Earnings Release 05/13/2024
Earnings Report 2.750 JPY Q3 2023 Earnings Release 02/01/2024
Earnings Report 60.090 JPY Q2 2023 Earnings Release 11/13/2023
Earnings Report 71.690 JPY Q1 2023 Earnings Release 08/02/2023
Earnings Report 54.960 JPY Q4 2022 Earnings Release 05/17/2023
Earnings Report 78.320 JPY Q3 2022 Earnings Release 02/03/2023
Earnings Report 67.510 JPY Q2 2022 Earnings Release 11/11/2022
Earnings Report 99.020 JPY Q1 2022 Earnings Release 08/01/2022
Annual General Meeting - Annual General Meeting 06/22/2022
Earnings Report 59.710 JPY Q4 2021 Earnings Release 05/16/2022
Earnings Report 58.920 JPY Q3 2021 Earnings Release 01/31/2022

KK Aozora Ginko Shs Profile

Aozora Bank, Ltd. engages in the provision of financial products and services. It operates through the following segments: Individual Sales Group, Corporate Sales Group, Financial and Regional Corporation Sales Group, Special Finance Group, International Finance Group, and Financial Markets Group. The Individual Sales Group handles deposits for individual customers, sales of investment trusts and insurance, and other financial services. The Corporate Sales Group covers loans to corporate customers, mainly business corporations and public corporations, deposits, sales of financial products, liquidation of receivables, private placement bonds, M & A-related business, private equity investment business, acquisition finance and other finance. The Financial and Regional Corporation Sales Group manages lending, deposits, sales of financial products and other financial services to corporate customers, mainly financial corporations. The Special Finance Group covers rehabilitation finance, real estate finance, and other highly specialized financial services. The International Finance Group handles overseas investment and loan business and other highly specialized financial services.

Moody’s Daily Credit Risk Score

Risk
  • Low
  • Medium
  • High
7
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

KK Aozora Ginko Shs Shareholder

Owner in %
Freefloat 74.73
Daiwa Securities Group, Inc. 19.65
Nomura Asset Management Co., Ltd. 4.02
Nomura Asset NEXT FUNDS TOPIX ETF (1306) 2.83
Sumitomo Mitsui Trust Asset Management Co., Ltd. 2.65
Office Support KK 2.52
Nikko Asset Management Co., Ltd. 1.83
Daiwa Asset Management Co. Ltd. 1.73
Aya Nomura 1.47
Government Pension Fund - Global (The) 1.41
Vanguard Total International Stock Index Fund 1.38
Nikko Asset Listed Index TOPIX ETF (1308) 1.36
Daiwa Asset iFreeETF TOPIX (Yearly Dividend Type) (1305) 1.29
Aozora Bank Ltd. 1.05
GMO Internet Group, Inc. 0.57
Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

KK Aozora Ginko Shs Management

Name Job
Satoshi Hashiguchi Auditor
Tomomi Akutagawa CFO, Director & Senior Managing Executive Officer
Tomoyuki Yamada CTO & Managing Executive Officer
Koji Yamakoshi Chairman
Richard Roylance Corporate Communications
Kei Tanikawa Director & Executive Officer
Hiroyuki Kajitani General Manager-Corporate Communication Division
Shunsuke Takeda Independent Outside Director
Hiroyuki Mizuta Independent Outside Director
Ippei Murakami Independent Outside Director
Tomonori Ito Independent Outside Director
Yoshinari Takasaki Manager-Accounting
Hideto Oomi President, CEO & Representative Director
Masayoshi Ohara Representative Director & Deputy President
Fumihiko Hirose Senior Managing Executive Officer