	2024	2025	2026	2027	2028
Revenue	623	600	682	758	798
Dividend	0.38	0.38	0.42	-	-
Dividend Yield (in %)	2.47 %	2.51 %	2.78 %	-	-
EPS	1.03	0.97	1.11	1.37	1.63
P/E Ratio	14.85	15.76	13.71	11.12	9.37
EBIT	135	136	178	197	215
EBITDA	149	153	196	181	221
Net Profit	119	113	143	131	-
Net Profit Adjusted	116	109	126	90	-
Pre-Tax Profit	136	137	179	128	-
Pre-Tax Profit Reported	136	137	179	128	-
EPS (Non-GAAP) ex. SOE	-	-	-	-	-
EPS (GAAP)	1.03	0.95	1.11	0.79	-
Gross Income	268	269	313	392	-
Cash Flow from Investing	-117	-33	-33	-	-
Cash Flow from Operations	155	202	171	193	204
Cash Flow from Financing	-47	-45	-49	-	-
Cash Flow per Share	1.37	1.42	1.33	-	-
Free Cash Flow	44	144	125	81	68
Free Cash Flow per Share	0.22	1.52	1.11	-	-
Book Value per Share	7.53	8.17	8.97	-	-
Net Debt	-148	-245	-309	-	-626
Research & Development Exp.	93	86	90	100	-
Capital Expenditure	111	37	33	44	42
Selling, General & Admin. Exp.	46	45	49	53	-
Shareholder’s Equity	848	911	991	-	-
Total Assets	1,087	1,146	1,237	-	-

	Previous Quarter ending 09/30/24	Current Quarter ending 12/31/24	Next Quarter ending 03/31/25	Current Year ending 12/31/24	Next Year ending 12/31/25
Earnings Estimates
No. of Analysts	-	5	3	15	15
Average Estimate	-	0.541 EUR	0.186 EUR	1.028 EUR	0.969 EUR
Year Ago	-	0.548 EUR	0.096 EUR	1.291 EUR	-
Publish Date	-	3/4/2025	4/24/2025	-	-
Revenue Estimates
No. of Analysts	-	6	2	14	14
Average Estimate	-	210 EUR	121 EUR	623 EUR	600 EUR
Year Ago	-	214 EUR	118 EUR	630 EUR	-
Publish Date	-	3/4/2025	4/24/2025	-	-

* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet

Income Statements in Mio. EUR

	2023	2022	2021	2020	2019	2018	2017
Sales	629.88	463.17	428.95	269.25	259.63	268.81	230.38
Change of sales in %	35.99	7.98	59.32	3.71	-3.42	16.68	17.26
Gross profit on sales	277.85	194.47	180.71	107.39	107.73	116.86	75.14
Gross profit on sales change in %	42.87	7.61	68.28	-0.32	-7.82	55.54	35.23
Operating income	144.69	97.11	93.53	24.79	27.33	39.66	-6.94
Operating income change in %	49.00	3.83	277.33	-9.29	-31.11	-	67.88
Income before tax	157.68	105.14	98.93	35.07	39.72	42.47	5.50
Income before tax change in %	49.97	6.28	182.06	-11.69	-6.47	672.43	-
Income after tax	145.19	100.44	95.66	34.88	32.83	45.86	6.53
Income after tax change in %	44.55	4.99	174.26	6.23	-28.41	602.54	-

Balance Sheet in Mio. EUR

	2023	2022	2021	2020	2019	2018	2017
Total liabilities	252.37	239.26	148.53	94.05	98.82	109.22	86.21
Long-term liabilities per share	0.07	0.09	0.08	0.06	0.04	0.02	0.02
Equity	777.58	663.32	592.17	496.38	464.14	429.64	368.91
Equity change in %	17.23	12.01	19.50	7.06	7.97	16.18	-0.23
Balance sheet total	1,029.95	902.58	740.70	590.43	562.96	538.86	455.12
Balance sheet total change in %	14.11	21.86	25.45	4.88	4.47	18.40	4.33

Key Data in EUR

	2023	2022	2021	2020	2019	2018	2017
Sales per share	5.60	4.12	3.83	2.41	2.32	2.40	2.06
P/E ratio (year end quote, basic EPS)	29.95	30.15	20.93	45.74	29.05	20.50	193.00
P/E ratio (year end quote, diluted EPS)	29.96	30.17	20.94	45.77	29.05	20.50	193.00
P/E ratio (year end quote)	29.95	30.15	20.93	45.74	29.05	20.50	193.00
Dividend yield in %	1.03	1.15	1.68	0.77	0.00	0.00	0.00
Equity ratio in %	75.50	73.49	79.95	84.07	82.45	79.73	81.06
Debt ratio in %	24.50	26.51	20.05	15.93	17.55	20.27	18.94

AIXTRON Dividend Calendar

Date	Name	Dividend	*yield	Currency
2023	AIXTRON SE	0.40	1.03	EUR
2022	AIXTRON SE	0.31	1.15	EUR
2021	AIXTRON SE	0.30	1.68	EUR
2020	AIXTRON SE	0.11	0.77	EUR
2019	AIXTRON SE	0.00	0.00	EUR
2018	AIXTRON SE	0.00	0.00	EUR
2017	AIXTRON SE	0.00	0.00	EUR
2016	AIXTRON SE	0.00	0.00	EUR
2015	AIXTRON SE	0.00	0.00	EUR
2014	AIXTRON SE	0.00	0.00	EUR
2013	AIXTRON SE	0.00	0.00	EUR
2012	AIXTRON SE	0.00	0.00	EUR
2011	AIXTRON SE	0.25	2.54	EUR
2010	AIXTRON SE	0.60	2.17	EUR
2009	AIXTRON SE	0.15	0.64	EUR
2008	AIXTRON SE	0.09	1.89	EUR
2007	AIXTRON SE	0.07	0.74	EUR
2006	AIXTRON SE	0.00	0.00	EUR
2005	AIXTRON SE	0.00	0.00	EUR
2004	AIXTRON SE	0.00	0.00	EUR
2003	AIXTRON SE	0.00	0.00	EUR
2002	AIXTRON SE	0.08	1.76	EUR
2001	AIXTRON SE	0.18	0.71	EUR

*Yield of the Respective Date

AIXTRON Calendar

Event	Estimate	Info	Date
Earnings Report	0.541 EUR	Q4 2024 Earnings Release	03/04/2025
Earnings Report	0.186 EUR	Q1 2025 Earnings Release	04/24/2025
Earnings Report	0.204 EUR	Q2 2025 Earnings Release	07/24/2025
Earnings Report	0.245 EUR	Q3 2025 Earnings Release	10/30/2025

AIXTRON Past Events

Event	Actual EPS	Info	Date
Earnings Report	0.270 EUR	Q3 2024 Earnings Release	10/31/2024
Earnings Report	0.100 EUR	Q2 2024 Earnings Release	07/25/2024
Annual General Meeting	-	Annual General Meeting	05/15/2024
Earnings Report	0.100 EUR	Q1 2024 Earnings Release	04/25/2024
Earnings Report	0.550 EUR	Q4 2023 Earnings Release	02/29/2024
Earnings Report	0.350 EUR	Q3 2023 Earnings Release	10/26/2023
Earnings Report	0.360 EUR	Q2 2023 Earnings Release	07/27/2023
Annual General Meeting	-	Annual General Meeting	05/17/2023
Earnings Report	0.030 EUR	Q1 2023 Earnings Release	04/27/2023
Earnings Report	0.440 EUR	Q4 2022 Earnings Release	02/28/2023
Earnings Report	0.170 EUR	Q3 2022 Earnings Release	10/27/2022
Earnings Report	0.160 EUR	Q2 2022 Earnings Release	07/28/2022
Annual General Meeting	-	Annual General Meeting	05/25/2022
Earnings Report	0.120 EUR	Q1 2022 Earnings Release	05/05/2022
Earnings Report	0.460 EUR	Q4 2021 Earnings Release	02/24/2022

AIXTRON Profile

AIXTRON SE engages in the development, production, and installation of equipment for the deposition of complex semiconductor materials. Its products include compound semiconductors, silicon semiconductors, organic semiconductors, and nanotechnology. The company was founded by Heinrich Schumann, Holger Juergensen, and Meino Heyen in December 1983 and is headquartered in Herzogenrath, Germany.

Moody’s Daily Credit Risk Score

Risk

Low
Medium
High

Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into account day-to-day movements in market value compared to a company’s liability structure.

AIXTRON Shareholder

Owner	in %
Freefloat	96.16
Government Pension Fund - Global (The)	3.80
Baillie Gifford & Co.	2.99
Perpetual Ltd.	2.96
DWS Investment GmbH	2.82
Norges Bank Investment Management	2.81
Invesco Advisers, Inc.	2.80
JOHCM International Select Fund	2.70
American Funds Small Cap World Fund	2.61
Artisan International Small-Mid Fund	1.52
CS Invt. Fds. 2 - (Lux) Robotics Equity Fund	1.32
AIXTRON SE	0.77

Shareholder percentage totals can add to more than 100% because some holders are included in the free float.

AIXTRON Management

Name	Job
Kim Schindelhauer	Chairman-Supervisory Board
Christian Danninger	Chief Financial Officer & Member-Management Board
Börge Weßling	Director-Product Marketing & Sales
Laura Preinich	Head-Human Resources Recruitment
Stefan Traeger	Independent Member-Supervisory Board
Karen Florschuetz	Independent Member-Supervisory Board
Alexander Friedrich Everke	Independent Member-Supervisory Board
Anna Weber	Independent Member-Supervisory Board
Ralf Penner	Manager-Senior Investor Relations
Felix Jan Grawert	President, CEO & Chairman-Executive Board
Frits J. van Hout	Vice Chairman-Supervisory Board
Charles Russell	Vice President-Finance & Administration
Christian Ludwig	Vice President-Investor Relations
Vincent Meric	Vice President-Marketing
Michael Heuken	Vice President-Research & Development