* Average Estimates in Million (e.g. Revenue) or per share (e.g. Dividend). Source: FactSet
Income Statements in Mio. EUR
2023
2022
2021
2020
2019
2018
2017
Sales
21,427.00
22,511.00
21,234.00
19,844.00
23,640.00
21,915.00
21,218.00
Change of sales in %
-4.82
6.01
7.00
-16.06
7.87
3.28
9.99
Gross profit on sales
9,100.00
9,474.00
9,702.00
8,679.00
11,163.00
10,896.00
10,285.00
Gross profit on sales change in %
-3.95
-2.35
11.79
-22.25
2.45
5.94
14.15
Operating income
257.00
573.00
1,963.00
744.00
2,584.00
2,295.00
1,907.40
Operating income change in %
-55.15
-70.81
163.84
-71.21
12.59
20.32
59.40
Income before tax
65.00
388.00
1,852.00
575.00
2,558.00
2,378.00
2,023.00
Income before tax change in %
-83.25
-79.05
222.09
-77.52
7.57
17.55
40.00
Income after tax
-75.00
612.00
2,116.00
432.00
1,976.00
1,702.00
1,353.00
Income after tax change in %
-
-71.08
389.81
-78.14
16.10
25.79
33.17
Balance Sheet in Mio. EUR
2023
2022
2021
2020
2019
2018
2017
Total liabilities
13,095.00
14,945.00
14,300.00
14,362.00
13,623.00
9,248.00
8,087.00
Long-term liabilities per share
28.29
31.86
27.85
28.38
24.85
12.12
8.81
Equity
4,925.00
5,351.00
7,837.00
6,691.00
7,057.00
6,364.00
6,435.00
Equity change in %
-8.23
-33.62
16.50
-5.03
6.57
-1.13
-0.34
Balance sheet total
18,020.00
20,296.00
22,137.00
21,053.00
20,680.00
15,612.00
14,522.00
Balance sheet total change in %
-11.21
-8.32
5.15
1.80
32.46
7.51
-4.31
Key Data in EUR
2023
2022
2021
2020
2019
2018
2017
Sales per share
120.00
122.83
109.35
101.68
119.63
108.47
103.89
P/E ratio (year end quote, basic EPS)
-
38.17
23.23
134.58
28.98
21.62
24.99
P/E ratio (year end quote, diluted EPS)
-
38.17
23.24
134.58
28.98
21.65
25.21
P/E ratio (year end quote)
-
38.17
23.23
134.58
28.98
21.62
24.99
Dividend yield in %
0.38
0.55
1.30
1.01
0.00
1.84
1.56
Equity ratio in %
27.33
26.36
35.40
31.78
34.12
40.76
44.31
Debt ratio in %
72.67
73.64
64.60
68.22
65.88
59.24
55.69
adidas Dividend Calendar
Date
Name
Dividend
*yield
Currency
2023
adidas
0.70
0.38
EUR
2022
adidas
0.70
0.55
EUR
2021
adidas
3.30
1.30
EUR
2020
adidas
3.00
1.01
EUR
2019
adidas
0.00
0.00
EUR
2018
adidas
3.35
1.84
EUR
2017
adidas
2.60
1.56
EUR
2016
adidas
2.00
1.33
EUR
2015
adidas
1.60
1.78
EUR
2014
adidas
1.50
2.60
EUR
2013
adidas
1.50
1.62
EUR
2012
adidas
1.35
2.01
EUR
2011
adidas
1.00
1.99
EUR
2010
adidas
0.80
1.64
EUR
2009
adidas
0.35
0.93
EUR
2008
adidas
0.50
1.84
EUR
2007
adidas
0.50
0.98
EUR
2006
adidas
0.42
1.11
EUR
2005
adidas
0.33
0.83
EUR
2004
adidas
0.33
1.11
EUR
2003
adidas
0.25
1.11
EUR
2002
adidas
0.25
1.21
EUR
2001
adidas
0.23
1.09
EUR
2000
adidas
0.23
1.39
EUR
1999
adidas
0.23
1.24
EUR
*Yield of the Respective Date
adidas Calendar
Event
Estimate
Info
Date
Earnings Report
1.858 EUR
Q3 2024 Earnings Release
10/29/2024
Earnings Report
-0.519 EUR
Q4 2024 Earnings Release
03/05/2025
Earnings Report
1.930 EUR
Q1 2025 Earnings Release
05/02/2025
Earnings Report
2.161 EUR
Q2 2025 Earnings Release
07/31/2025
Earnings Report
3.221 EUR
Q3 2025 Earnings Release
11/05/2025
adidas Past Events
Event
Actual EPS
Info
Date
Earnings Report
1.064 EUR
Q2 2024 Earnings Release
07/31/2024
Earnings Report
1.050 EUR
Q4 2021 Earnings Release
03/09/2022
adidas Profile
adidas AG engages in the design, distribution, and marketing of athletic and sporting lifestyle products. It operates through the following geographical segments: EMEA, North America, Greater China, Asia-Pacific, Latin America, and Other Businesses. The Other Businesses segment includes the activities of the Y-3 label and other subordinated businesses. The company was founded by Adolf Dassler in 1920 and is headquartered in Herzogenaurach, Germany.
Moody’s Daily Credit Risk Score
Risk
Low
Medium
High
6
Moody’s Daily Credit Risk Score is a 1-10 score of a company’s credit risk, based on an analysis of the firm’s
balance sheet and inputs from the stock market. The score provides a forward-looking, one-year measure of credit
risk, allowing investors to make better decisions and streamline their work ow. Updated daily, it takes into
account day-to-day movements in market value compared to a company’s liability structure.
adidas Shareholder
Owner
in %
Freefloat
91.57
Groupe Bruxelles Lambert SA (Investment Company)
7.62
Government Pension Fund - Global (The)
3.57
Flossbach von Storch AG
3.57
American Funds EuroPacific Growth Fund
2.92
Flossbach von Storch - Multiple Opportunities
2.06
Vanguard Total International Stock Index Fund
1.28
Flossbach von Storch - Multiple Opportunities II
0.97
adidas AG
0.81
Shareholder percentage totals can add to more than 100% because some holders are included in the free float.
