玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)5613.513.51-0.05-110.2-133.330.06117.14-50.00.56-8.2-39.1349.51-12.9-15.5319.5119.91-3.610.94156.29-47.49-0.17-103.31-113.390.46148.42-56.19-0.28-110.65-133.73-0.29-104.49-113.81-0.17-103.31-113.39-1.5899.06-150.52
24Q2 (19)5420.00.00.49308.3311.36-0.35-418.18-185.370.61408.33-19.7456.849.73-26.6116.27-16.39-7.5-1.67-189.3-146.135.13233.1242.9-0.95-197.94-133.932.63292.5410.046.46224.6271.815.13233.1242.9-7.03164.16-209.09
24Q1 (18)5420.00.00.1220.0-62.50.110.0-71.050.12-88.12-62.551.8-23.78-34.1719.464.799.391.87-3.11-53.021.544.05-35.020.97-25.95-69.010.6728.85-61.491.9913.07-42.651.544.05-35.02-3.92-6.66-4.17
23Q4 (17)5420.00.00.10-33.33-76.190.11-8.33-83.081.019.78-40.2467.9615.95-26.4618.57-8.25-2.931.937.82-66.671.4816.54-57.11.3124.76-75.510.52-37.35-76.891.76-16.19-58.971.4816.54-57.1-4.19-49.62-39.53
23Q3 (16)5420.00.00.15-65.91-74.140.12-70.73-79.660.9221.05-28.1258.61-24.33-36.5120.2415.0717.061.79-50.55-64.621.27-64.62-67.271.05-62.5-77.520.83-65.27-73.652.10-44.15-57.141.27-64.62-67.27-12.95-14.20-31.42
23Q2 (15)5420.00.00.4437.5-2.220.417.89-12.770.76137.58.5777.45-1.58-6.5417.59-1.12-8.193.62-9.05-32.213.5951.48-6.992.8-10.54-36.652.3937.36-1.653.768.36-25.693.5951.48-6.99-8.216.85-16.82
23Q1 (14)5420.00.00.32-23.8128.00.38-41.5458.330.32-81.0728.078.69-14.8514.4617.79-7.0-6.023.98-31.261.272.37-31.31.283.13-41.515.931.74-22.6729.853.47-19.11-10.572.37-31.31.28-7.37-25.70-15.68
22Q4 (13)5420.00.00.42-27.59147.060.6510.17261.111.6932.03111.2592.410.1144.2119.1310.641.225.7914.4381.53.45-11.0851.985.3514.56162.252.25-28.57141.944.29-12.4540.663.45-11.0851.985.750.6517.85
22Q3 (12)5420.00.00.5828.89176.190.5925.53268.751.2882.86103.1792.3111.3937.6517.29-9.761.175.06-5.2491.673.880.5285.654.675.66163.843.1529.63181.254.90-3.1666.673.880.5285.6515.9654.4560.68
22Q2 (11)5420.00.00.4580.0114.290.4795.83193.750.70180.066.6782.8720.549.6919.161.2225.315.3435.88127.233.8664.96113.264.4263.7148.312.4381.34109.485.0630.4184.673.8664.96113.2613.9163.5364.58
22Q1 (10)5420.00.00.2547.0619.050.2433.3326.320.25-68.7519.0568.757.29-4.4218.930.1626.793.9323.287.142.343.0843.562.732.3578.811.3444.0918.583.8827.2179.632.343.0843.561.4214.0122.91
21Q4 (9)5420.00.370.17-19.05-60.470.1812.5-48.570.8026.98-22.3364.08-4.44-34.5518.9010.5928.833.1920.83-12.122.278.61-31.02.0415.25-42.540.93-16.96-60.433.053.74-23.942.278.61-31.0-7.84-9.536.25
21Q3 (8)5420.00.370.210.0-52.270.160.0-69.230.6350.05.067.06-11.24-30.6617.0911.7713.332.6412.34-32.312.0915.47-23.441.77-0.56-53.051.12-3.45-53.332.947.3-13.022.0915.47-23.44-3.100.00-7.89
21Q2 (7)5420.00.560.210.0-46.150.16-15.79-42.860.42100.0180.075.555.03-2.215.292.41-6.712.3511.9-27.241.8111.04-49.581.7817.88-28.81.162.65-45.022.7426.85-30.631.8111.04-49.58-10.75-25.58-30.75
21Q1 (6)5420.370.560.21-51.16187.50.19-45.71200.00.21-79.61187.571.93-26.5344.3214.931.77-11.972.10-42.15223.531.63-50.46158.841.51-57.46277.651.13-51.91187.62.16-46.13202.861.63-50.46158.84-12.65-26.71-39.20
20Q4 (5)5400.00.370.43-2.27258.330.35-32.69150.01.0371.67134.0997.91.23109.2814.67-2.72-2.273.63-6.9271.233.2920.51133.333.55-5.84258.592.35-2.08256.064.0118.64109.953.2920.51133.33--0.00
20Q3 (4)5400.190.00.4412.820.00.5285.710.00.60300.00.096.7125.190.015.08-7.990.03.9020.740.02.73-23.960.03.7750.80.02.413.740.03.38-14.430.02.73-23.960.0--0.00
20Q2 (3)5390.00.00.39262.50.00.28247.370.00.15162.50.077.2555.00.016.39-3.360.03.23290.00.03.59229.60.02.5394.120.02.11263.570.03.95288.10.03.59229.60.0--0.00
20Q1 (2)5390.190.0-0.24-300.00.0-0.19-235.710.0-0.24-154.550.049.846.540.016.9612.990.0-1.70-180.190.0-2.77-296.450.0-0.85-185.860.0-1.29-295.450.0-2.10-209.950.0-2.77-296.450.0--0.00
19Q4 (1)5380.00.00.120.00.00.140.00.00.440.00.046.780.00.015.010.00.02.120.00.01.410.00.00.990.00.00.660.00.01.910.00.01.410.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/919.126.83-18.98158.16-26.3549.511.46-
2024/815.06-1.97-19.78139.06-27.2651.131.41-
2024/715.36-25.85-5.62124.01-28.0753.921.34-
2024/620.7216.07-24.26108.65-30.4256.841.22-
2024/517.85-2.37-27.3287.93-31.7258.031.19-
2024/418.28-16.51-28.4270.08-32.7653.751.29-
2024/321.961.43-34.7751.8-34.1751.81.41-
2024/213.57-16.96-43.2229.9-33.7253.471.37-
2024/116.34-48.9-23.0316.34-23.0358.681.25-
2023/923.5725.57-31.0214.76-11.9558.61N/A-
2023/818.7715.33-38.62191.19-8.8562.4N/A-
2023/716.27-40.5-40.95172.42-3.7768.19N/A-
2023/627.3511.38-28.89156.152.9877.45N/A-
2023/524.56-3.844.3128.7913.8283.67N/A-
2023/425.54-23.9222.43104.2316.3283.01N/A-
2023/333.5740.5216.778.6914.4678.69N/A-
2023/223.8912.5514.845.1212.8579.28N/A-
2023/121.23-41.7810.7321.2310.7385.97N/A-
2022/934.1611.727.26243.9313.6992.31N/A-
2022/830.5810.9556.15209.7711.7596.61N/A主係缺料情況緩解, 出貨增加所致
2022/727.56-28.3533.6179.186.5889.57N/A-
2022/638.4763.3941.17151.622.882.87N/A-
2022/523.5412.86-12.38113.15-5.8973.17N/A-
2022/420.86-27.48-2.6689.61-4.0270.44N/A-
2022/328.7738.2215.6568.75-4.4268.75N/A-
2022/220.818.56-9.9739.98-15.0466.83N/A-
2022/119.17-30.91-19.9219.17-19.9265.6N/A-
2021/926.8437.07-22.71214.54-4.1367.06N/A-
2021/819.58-5.06-38.35187.7-0.7267.46N/A-
2021/720.63-24.28-31.7168.116.8774.75N/A-
2021/627.251.39-8.29147.4816.0475.55N/A-
2021/526.8725.381.35120.2423.4773.18N/A-
2021/421.43-13.841.9393.3631.7469.42N/A-
2021/324.877.598.3971.9344.3271.93N/A-
2021/223.12-3.43121.0947.0674.9881.8N/A主要疫情趨緩,市場需求逐漸回溫,帶動公司營收成長
2021/123.94-33.545.6523.9445.6590.45N/A-
2020/934.749.34141.43223.81100.7796.71N/A主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/831.775.19144.22189.0794.7491.73N/A主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/730.21.51143.1157.387.0986.47N/A主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/629.7512.2299.47127.1377.4277.29N/A主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/526.5126.09103.5497.3871.6270.45N/A主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/421.03-8.2481.9770.8762.1254.4N/A主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/322.91119.1387.749.8154.8749.81N/A主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2020/210.46-36.3815.8126.8934.7941.28N/A-
2020/116.44-6.4450.4716.4450.4743.83N/A主係因新增合併子公司仲琦增加營收,使本月營收年增率達50%以上
2019/914.3910.611.71111.47-3.2539.82N/A-
2019/813.014.713.8697.09-3.9540.35N/A-
2019/712.42-16.720.9584.08-6.2240.36N/A-
2019/614.9214.518.0471.65-9.7339.49N/A-
2019/513.0212.73-7.4156.74-13.4836.79N/A-
2019/411.55-5.35-0.643.71-15.1332.79N/A-
2019/312.2135.2-27.4832.16-19.3732.16N/A-
2019/29.03-17.34-8.6519.95-13.4434.1N/A-
2019/110.92-27.99-17.0410.92-17.0436.49N/A-
2018/914.1523.82-21.79115.22-21.5835.84N/A-
2018/811.4211.22-32.32101.08-21.5635.5N/A-
2018/710.27-25.59-23.4289.65-19.9338.14N/A-
2018/613.81-1.86-26.8779.38-19.4639.5N/A-
2018/514.0721.02-15.965.58-17.70.0N/A-
2018/411.62-30.94-24.0851.51-18.180.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)5420.01.01-39.881.02-47.96282.72-15.9418.43-0.862.93-42.552.26-34.38.29-51.668.07-47.395.48-40.24
2022 (9)5420.01.68110.01.96184.06336.3420.7218.5912.945.10100.03.4477.3217.15141.5515.34103.189.17111.29
2021 (8)5420.370.80-22.330.69-27.37278.62-13.3916.465.782.55-8.61.94-13.787.1-20.947.55-17.934.34-22.08
2020 (7)5400.371.03134.090.95313.04321.71103.2815.56-5.812.7989.82.2549.018.98287.079.2170.595.57133.05
2019 (6)5384.670.4400.230158.261.416.5222.551.4701.5102.3203.402.390
2018 (5)51418.43-0.170-0.360156.08-18.113.48-11.2-1.280-0.560-2.00-0.840-0.880
2017 (4)4340.01.25-9.420.832.47190.57-12.7115.184.123.218.082.883.236.12-5.76.96-13.435.49-9.7
2016 (3)434-6.261.3800.811925.0218.31-5.0614.5815.622.97590.72.7906.49562.248.0406.080
2015 (2)463-5.12-0.7400.04-93.55229.95-1.2212.61-10.120.43-78.71-1.4800.98-79.1-2.610-3.40
2014 (1)4880.211.08-30.320.62-46.55232.78-3.4314.0302.0202.3004.69-43.766.58-31.815.36-31.28

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。