損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)81.51-6.5563.59-4.2813.04-8.870.2886.670.27-10.00.050.000000.4714.63000.01-97.5-0.40-0.0504.82-45.044.23-39.571.22-34.4125.2119.141.73-39.721.76-9.280.0002090.09.74-27.53
2022 (9)87.22-7.2666.43-7.8114.3114.480.15200.00.387.50.050.000000.4128.12000.41900.02.5502.2908.77-6.87.0-4.761.86-5.121.161.582.87-3.691.94-36.60.0002090.013.44-1.1
2021 (8)94.057.2972.067.7512.520.660.05-37.50.160.00.050.000000.3245.45-0.0700.020-0.010-0.0809.41-2.597.35-4.921.968.2920.8310.862.98-18.83.06-12.570.0002090.013.592.88
2020 (7)87.6615.5966.8814.4210.363.810.08-46.670.1614.290.05-16.6700000.22-72.840.33000-0.610-0.7709.6621.977.7322.51.814.0218.79-14.513.6722.333.5047.060.0002090.013.2113.68
2019 (6)75.84-21.3558.45-23.599.98-2.540.15-28.570.14-72.00.06000000.81305.0-0.27000-1.0600.5207.92-8.866.31-6.11.74-7.9421.980.963.00-5.662.38-25.160.0002090.011.62-6.14
2018 (5)96.43-13.8576.5-15.5410.24-10.650.2116.670.5-24.240000000.2122.220.0100.360-0.510-1.008.69-9.386.72-8.571.89-11.2721.77-1.763.18-9.923.180.950.0002090.9712.38-6.71
2017 (4)111.938.8490.587.9911.4621.790.18-10.00.66-28.260000000.0950.000000.540-0.309.5940.417.3526.722.1355.4722.1610.693.5326.523.15-10.00.0002070.4913.2723.1
2016 (3)102.840.1683.883.529.41-15.680.2-28.570.9233.330000000.06-64.710000-2.170-2.7106.83-21.225.8-20.551.37-14.3720.028.572.79-22.073.50-6.670.0002061.9810.78-13.13
2015 (2)102.681.3881.032.9511.16-10.510.2812.00.692.990000000.17-26.090000-1.120-1.8208.67-21.687.3-17.231.6-27.9318.44-8.123.58-16.363.7516.10.000202-0.9812.41-14.82
2014 (1)101.28-0.178.71-1.2312.4717.980.250.00.6700000000.23-72.2900001.48-9.20.97-41.5711.07-13.458.82-12.242.22-12.2520.071.364.28-12.473.23-6.380.0002040.4914.57-7.67
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q3 (20)28.54-0.9414.7622.484.4620.993.77-8.273.010.06-50.0100.00.06-25.0-14.290.010.00.00000000.02-84.62-90.00-100.000.01-50.00-0.2-190.91-127.03-0.29-196.67-138.672.0-42.53-40.651.59-43.21-42.60.5-34.21-35.0624.8013.048.720.65-48.82-50.760.77-25.24-7.232.5133.5141.8124310.4516.273.42-29.77-25.81
24Q2 (19)28.8146.0238.5121.5241.5833.664.1124.9228.040.12200.020.00.080.033.330.010.00.00000000.13116.67333.330.01000.02100.000.22-70.67266.670.3-26.83150.03.48112.2117.52.8112.12101.440.76100.0100.021.94-5.8-6.761.27101.5992.421.03178.3898.081.88198.41317.782205.265.264.8767.3574.55
24Q1 (18)19.73-9.5440.6315.2-11.0628.63.29-2.9518.770.04-55.56-20.00.080.014.290.010.00.00000000.06-60.0-33.330000.01000.75172.12600.00.41151.25441.671.64203.7341.181.32149.06386.960.38100.0416.6723.29-33.8700.63152.0386.360.37-32.73364.290.63-68.81386.362090.00.02.9160.77438.89
23Q4 (17)21.81-12.317.217.09-8.0217.053.39-7.386.270.09200.00.00.0814.290.00.010.00.00000000.15-25.0-11.76000000-1.04-240.54-1.96-0.8-206.67-1.270.54-83.982600.00.53-80.87430.00.19-75.322000.035.2254.4100.25-81.06400.00.55-33.7348.652.0214.12-39.72090.00.01.81-60.7445.97
23Q3 (16)24.8719.574.8518.5815.44.443.6614.02-6.870.03-70.050.00.0716.67-12.50.010.00.00000000.2566.6717.6500-100.00000.741133.33-44.780.75525.0-38.523.37110.624.662.7799.287.780.77102.6313.2422.81-3.067.591.32100.07.320.8359.6248.211.77293.33-46.362090.00.04.6165.234.3
23Q2 (15)20.848.25-9.7616.136.21-5.353.2115.88-14.850.1100.0400.00.06-14.29-14.290.010.00.00000000.03-66.670.000000-100.00.06140.0-91.780.12200.0-80.651.6335.29-44.641.39402.17-38.220.38416.67-40.6223.5306.950.66400.0-38.890.52471.43-22.390.45304.55-78.262090.00.02.79416.67-30.94
23Q1 (14)14.03-24.61-35.7611.82-19.04-30.592.77-13.17-18.770.05-44.44150.00.07-12.5-12.50.010.00.00000000.09-47.06125.000100.000-100.0-0.1585.29-110.0-0.1284.81-109.68-0.68-3500.0-125.76-0.46-560.0-122.12-0.12-1100.0-121.820.000-100.0-0.22-540.0-122.0-0.14-137.84-140.0-0.22-106.57-122.02090.00.00.54-56.45-85.6
22Q4 (13)18.61-21.54-13.214.6-17.93-13.763.19-18.831.920.09350.0350.00.080.033.330.010.00.00000000.170.0-19.050-100.0100.000-100.0-1.02-176.12-1800.0-0.79-164.75-1680.00.02-99.38-98.610.1-96.11-91.6-0.01-101.47-104.170.00-100.0-100.00.05-95.93-91.230.37-33.93-21.283.351.52-4.562090.00.01.24-71.95-50.99
22Q3 (12)23.722.91-11.6917.794.59-12.413.934.2416.620.020.0100.00.0814.29100.00.010.00.00000000.17466.67183.330.010200.00-100.001.3483.564566.671.2296.771842.863.2211.423.542.5714.224.050.686.2511.4821.20-3.648.271.2313.894.240.56-16.42-46.673.3059.4211.862090.00.04.429.416.0
22Q2 (11)23.055.54-2.8217.01-0.12-4.813.7710.5620.830.020.0100.00.07-12.575.00.010.00.00000000.03-25.00.00100.0100.00.20.000.73-51.33431.820.62-50.0358.332.899.4716.062.258.1714.80.6416.3625.4922.006.238.061.088.014.890.6791.43-26.372.07107.016.952090.00.04.047.7315.1
22Q1 (10)21.841.87-0.8217.030.590.473.418.9518.40.020.0100.00.0833.33300.00.010.0-50.00000000.04-80.9533.33-0.0166.6700.2900.001.52400.0733.331.242380.0588.892.6483.3311.392.0874.7920.230.55129.17-9.8420.7125.82-19.071.0075.4420.480.35-25.53-45.311.00-71.5120.482090.00.03.7548.2211.28
21Q4 (9)21.44-20.18-11.5516.93-16.64-7.333.13-7.128.680.02100.0100.00.0650.0100.00.010.00.00000000.21250.0425.0-0.03-200.0-400.00.02000.06300.0154.550.05171.43110.421.44-53.7-44.831.19-51.82-43.060.24-60.66-51.0216.46-15.93-13.190.57-51.69-43.00.47-55.24-55.663.5118.98-5.142090.00.02.53-39.33-29.53
21Q3 (8)26.8613.240.5220.3113.651.653.378.0113.470.010.00.00.040.0-20.00.010.00.00000000.06100.00.0-0.0166.67-103.12000-0.0386.36-400.0-0.0770.83-135.03.1124.9-21.662.4726.02-21.090.6119.61-19.7419.58-3.831.821.1825.53-21.331.0515.38-13.222.9566.679.262090.00.04.1718.8-14.2
21Q2 (7)23.727.7215.3717.875.4312.533.128.3332.20.010.0-66.670.04100.00.00.01-50.00.00000000.030.00.0-0.0300000-0.22-222.2242.11-0.24-233.330.02.495.0620.291.9613.2917.370.51-16.3930.7720.36-20.448.820.9413.2517.50.9142.1915.191.77113.2547.52090.00.03.514.1519.8
21Q1 (6)22.02-9.1636.4316.95-7.2233.052.880.034.580.010.0-66.670.02-33.33-33.330.02100.0100.00000000.03-25.0-62.50-100.000000.18263.64250.00.18137.5172.02.37-9.2134.651.73-17.22105.950.6124.49258.8225.5934.9752.680.83-17.0107.50.64-39.6242.220.83-77.57107.52090.00.03.37-6.1383.15
20Q4 (5)24.24-9.2823.7418.27-8.5624.22.88-3.0324.140.010.0-75.00.03-40.000.010.000000000.04-33.33-33.330.01-96.88-50.0000-0.11-1200.085.33-0.48-340.022.582.61-34.2635.232.09-33.2329.810.49-35.5336.1118.96-1.41.51.00-33.3329.871.06-12.415.223.7037.0422.522090.00.03.59-26.1325.96
20Q3 (4)26.7229.960.019.9825.820.02.9725.850.00.01-66.670.00.0525.00.00.010.00.0000.0000.00.06100.00.00.3200.0000.00.01102.630.00.2183.330.03.9791.790.03.1387.430.00.7694.870.019.232.780.01.5087.50.01.2153.160.02.70125.00.02090.00.04.8665.870.0
20Q2 (3)20.5627.390.015.8824.650.02.3610.280.00.030.00.00.0433.330.00.010.00.0000.0000.00.03-62.50.0000.0000.0-0.38-216.670.0-0.244.00.02.07104.950.01.6798.810.00.39129.410.018.7111.630.00.80100.00.00.7975.560.01.20200.00.02090.00.02.9359.240.0
20Q1 (2)16.14-17.610.012.74-13.390.02.14-7.760.00.03-25.00.00.0300.00.0100.0000.0000.00.0833.330.00-100.00.0000.0-0.1284.00.0-0.2559.680.01.01-47.670.00.84-47.830.00.17-52.780.016.76-10.280.00.40-48.050.00.45-51.090.00.40-86.750.02090.00.01.84-35.440.0
19Q4 (1)19.590.00.014.710.00.02.320.00.00.040.00.000.00.000.00.000.00.000.00.00.060.00.00.020.00.000.00.0-0.750.00.0-0.620.00.01.930.00.01.610.00.00.360.00.018.680.00.00.770.00.00.920.00.03.020.00.02090.00.02.850.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。