損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 81.51 | -6.55 | 63.59 | -4.28 | 13.04 | -8.87 | 0.28 | 86.67 | 0.27 | -10.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.47 | 14.63 | 0 | 0 | 0.01 | -97.5 | -0.4 | 0 | -0.05 | 0 | 4.82 | -45.04 | 4.23 | -39.57 | 1.22 | -34.41 | 25.21 | 19.14 | 1.73 | -39.72 | 1.76 | -9.28 | 0.00 | 0 | 209 | 0.0 | 9.74 | -27.53 |
2022 (9) | 87.22 | -7.26 | 66.43 | -7.81 | 14.31 | 14.48 | 0.15 | 200.0 | 0.3 | 87.5 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.41 | 28.12 | 0 | 0 | 0.4 | 1900.0 | 2.55 | 0 | 2.29 | 0 | 8.77 | -6.8 | 7.0 | -4.76 | 1.86 | -5.1 | 21.16 | 1.58 | 2.87 | -3.69 | 1.94 | -36.6 | 0.00 | 0 | 209 | 0.0 | 13.44 | -1.1 |
2021 (8) | 94.05 | 7.29 | 72.06 | 7.75 | 12.5 | 20.66 | 0.05 | -37.5 | 0.16 | 0.0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.32 | 45.45 | -0.07 | 0 | 0.02 | 0 | -0.01 | 0 | -0.08 | 0 | 9.41 | -2.59 | 7.35 | -4.92 | 1.96 | 8.29 | 20.83 | 10.86 | 2.98 | -18.8 | 3.06 | -12.57 | 0.00 | 0 | 209 | 0.0 | 13.59 | 2.88 |
2020 (7) | 87.66 | 15.59 | 66.88 | 14.42 | 10.36 | 3.81 | 0.08 | -46.67 | 0.16 | 14.29 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0.22 | -72.84 | 0.33 | 0 | 0 | 0 | -0.61 | 0 | -0.77 | 0 | 9.66 | 21.97 | 7.73 | 22.5 | 1.81 | 4.02 | 18.79 | -14.51 | 3.67 | 22.33 | 3.50 | 47.06 | 0.00 | 0 | 209 | 0.0 | 13.21 | 13.68 |
2019 (6) | 75.84 | -21.35 | 58.45 | -23.59 | 9.98 | -2.54 | 0.15 | -28.57 | 0.14 | -72.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0.81 | 305.0 | -0.27 | 0 | 0 | 0 | -1.06 | 0 | 0.52 | 0 | 7.92 | -8.86 | 6.31 | -6.1 | 1.74 | -7.94 | 21.98 | 0.96 | 3.00 | -5.66 | 2.38 | -25.16 | 0.00 | 0 | 209 | 0.0 | 11.62 | -6.14 |
2018 (5) | 96.43 | -13.85 | 76.5 | -15.54 | 10.24 | -10.65 | 0.21 | 16.67 | 0.5 | -24.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 122.22 | 0.01 | 0 | 0.36 | 0 | -0.51 | 0 | -1.0 | 0 | 8.69 | -9.38 | 6.72 | -8.57 | 1.89 | -11.27 | 21.77 | -1.76 | 3.18 | -9.92 | 3.18 | 0.95 | 0.00 | 0 | 209 | 0.97 | 12.38 | -6.71 |
2017 (4) | 111.93 | 8.84 | 90.58 | 7.99 | 11.46 | 21.79 | 0.18 | -10.0 | 0.66 | -28.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0.54 | 0 | -0.3 | 0 | 9.59 | 40.41 | 7.35 | 26.72 | 2.13 | 55.47 | 22.16 | 10.69 | 3.53 | 26.52 | 3.15 | -10.0 | 0.00 | 0 | 207 | 0.49 | 13.27 | 23.1 |
2016 (3) | 102.84 | 0.16 | 83.88 | 3.52 | 9.41 | -15.68 | 0.2 | -28.57 | 0.92 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -64.71 | 0 | 0 | 0 | 0 | -2.17 | 0 | -2.71 | 0 | 6.83 | -21.22 | 5.8 | -20.55 | 1.37 | -14.37 | 20.02 | 8.57 | 2.79 | -22.07 | 3.50 | -6.67 | 0.00 | 0 | 206 | 1.98 | 10.78 | -13.13 |
2015 (2) | 102.68 | 1.38 | 81.03 | 2.95 | 11.16 | -10.51 | 0.28 | 12.0 | 0.69 | 2.99 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -26.09 | 0 | 0 | 0 | 0 | -1.12 | 0 | -1.82 | 0 | 8.67 | -21.68 | 7.3 | -17.23 | 1.6 | -27.93 | 18.44 | -8.12 | 3.58 | -16.36 | 3.75 | 16.1 | 0.00 | 0 | 202 | -0.98 | 12.41 | -14.82 |
2014 (1) | 101.28 | -0.1 | 78.71 | -1.23 | 12.47 | 17.98 | 0.25 | 0.0 | 0.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | -72.29 | 0 | 0 | 0 | 0 | 1.48 | -9.2 | 0.97 | -41.57 | 11.07 | -13.45 | 8.82 | -12.24 | 2.22 | -12.25 | 20.07 | 1.36 | 4.28 | -12.47 | 3.23 | -6.38 | 0.00 | 0 | 204 | 0.49 | 14.57 | -7.67 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 28.54 | -0.94 | 14.76 | 22.48 | 4.46 | 20.99 | 3.77 | -8.27 | 3.01 | 0.06 | -50.0 | 100.0 | 0.06 | -25.0 | -14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -84.62 | -90.0 | 0 | -100.0 | 0 | 0.01 | -50.0 | 0 | -0.2 | -190.91 | -127.03 | -0.29 | -196.67 | -138.67 | 2.0 | -42.53 | -40.65 | 1.59 | -43.21 | -42.6 | 0.5 | -34.21 | -35.06 | 24.80 | 13.04 | 8.72 | 0.65 | -48.82 | -50.76 | 0.77 | -25.24 | -7.23 | 2.51 | 33.51 | 41.81 | 243 | 10.45 | 16.27 | 3.42 | -29.77 | -25.81 |
24Q2 (19) | 28.81 | 46.02 | 38.51 | 21.52 | 41.58 | 33.66 | 4.11 | 24.92 | 28.04 | 0.12 | 200.0 | 20.0 | 0.08 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 116.67 | 333.33 | 0.01 | 0 | 0 | 0.02 | 100.0 | 0 | 0.22 | -70.67 | 266.67 | 0.3 | -26.83 | 150.0 | 3.48 | 112.2 | 117.5 | 2.8 | 112.12 | 101.44 | 0.76 | 100.0 | 100.0 | 21.94 | -5.8 | -6.76 | 1.27 | 101.59 | 92.42 | 1.03 | 178.38 | 98.08 | 1.88 | 198.41 | 317.78 | 220 | 5.26 | 5.26 | 4.87 | 67.35 | 74.55 |
24Q1 (18) | 19.73 | -9.54 | 40.63 | 15.2 | -11.06 | 28.6 | 3.29 | -2.95 | 18.77 | 0.04 | -55.56 | -20.0 | 0.08 | 0.0 | 14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -60.0 | -33.33 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.75 | 172.12 | 600.0 | 0.41 | 151.25 | 441.67 | 1.64 | 203.7 | 341.18 | 1.32 | 149.06 | 386.96 | 0.38 | 100.0 | 416.67 | 23.29 | -33.87 | 0 | 0.63 | 152.0 | 386.36 | 0.37 | -32.73 | 364.29 | 0.63 | -68.81 | 386.36 | 209 | 0.0 | 0.0 | 2.91 | 60.77 | 438.89 |
23Q4 (17) | 21.81 | -12.3 | 17.2 | 17.09 | -8.02 | 17.05 | 3.39 | -7.38 | 6.27 | 0.09 | 200.0 | 0.0 | 0.08 | 14.29 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -25.0 | -11.76 | 0 | 0 | 0 | 0 | 0 | 0 | -1.04 | -240.54 | -1.96 | -0.8 | -206.67 | -1.27 | 0.54 | -83.98 | 2600.0 | 0.53 | -80.87 | 430.0 | 0.19 | -75.32 | 2000.0 | 35.22 | 54.41 | 0 | 0.25 | -81.06 | 400.0 | 0.55 | -33.73 | 48.65 | 2.02 | 14.12 | -39.7 | 209 | 0.0 | 0.0 | 1.81 | -60.74 | 45.97 |
23Q3 (16) | 24.87 | 19.57 | 4.85 | 18.58 | 15.4 | 4.44 | 3.66 | 14.02 | -6.87 | 0.03 | -70.0 | 50.0 | 0.07 | 16.67 | -12.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 566.67 | 17.65 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.74 | 1133.33 | -44.78 | 0.75 | 525.0 | -38.52 | 3.37 | 110.62 | 4.66 | 2.77 | 99.28 | 7.78 | 0.77 | 102.63 | 13.24 | 22.81 | -3.06 | 7.59 | 1.32 | 100.0 | 7.32 | 0.83 | 59.62 | 48.21 | 1.77 | 293.33 | -46.36 | 209 | 0.0 | 0.0 | 4.61 | 65.23 | 4.3 |
23Q2 (15) | 20.8 | 48.25 | -9.76 | 16.1 | 36.21 | -5.35 | 3.21 | 15.88 | -14.85 | 0.1 | 100.0 | 400.0 | 0.06 | -14.29 | -14.29 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -66.67 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.06 | 140.0 | -91.78 | 0.12 | 200.0 | -80.65 | 1.6 | 335.29 | -44.64 | 1.39 | 402.17 | -38.22 | 0.38 | 416.67 | -40.62 | 23.53 | 0 | 6.95 | 0.66 | 400.0 | -38.89 | 0.52 | 471.43 | -22.39 | 0.45 | 304.55 | -78.26 | 209 | 0.0 | 0.0 | 2.79 | 416.67 | -30.94 |
23Q1 (14) | 14.03 | -24.61 | -35.76 | 11.82 | -19.04 | -30.59 | 2.77 | -13.17 | -18.77 | 0.05 | -44.44 | 150.0 | 0.07 | -12.5 | -12.5 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -47.06 | 125.0 | 0 | 0 | 100.0 | 0 | 0 | -100.0 | -0.15 | 85.29 | -110.0 | -0.12 | 84.81 | -109.68 | -0.68 | -3500.0 | -125.76 | -0.46 | -560.0 | -122.12 | -0.12 | -1100.0 | -121.82 | 0.00 | 0 | -100.0 | -0.22 | -540.0 | -122.0 | -0.14 | -137.84 | -140.0 | -0.22 | -106.57 | -122.0 | 209 | 0.0 | 0.0 | 0.54 | -56.45 | -85.6 |
22Q4 (13) | 18.61 | -21.54 | -13.2 | 14.6 | -17.93 | -13.76 | 3.19 | -18.83 | 1.92 | 0.09 | 350.0 | 350.0 | 0.08 | 0.0 | 33.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.0 | -19.05 | 0 | -100.0 | 100.0 | 0 | 0 | -100.0 | -1.02 | -176.12 | -1800.0 | -0.79 | -164.75 | -1680.0 | 0.02 | -99.38 | -98.61 | 0.1 | -96.11 | -91.6 | -0.01 | -101.47 | -104.17 | 0.00 | -100.0 | -100.0 | 0.05 | -95.93 | -91.23 | 0.37 | -33.93 | -21.28 | 3.35 | 1.52 | -4.56 | 209 | 0.0 | 0.0 | 1.24 | -71.95 | -50.99 |
22Q3 (12) | 23.72 | 2.91 | -11.69 | 17.79 | 4.59 | -12.41 | 3.93 | 4.24 | 16.62 | 0.02 | 0.0 | 100.0 | 0.08 | 14.29 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 466.67 | 183.33 | 0.01 | 0 | 200.0 | 0 | -100.0 | 0 | 1.34 | 83.56 | 4566.67 | 1.22 | 96.77 | 1842.86 | 3.22 | 11.42 | 3.54 | 2.57 | 14.22 | 4.05 | 0.68 | 6.25 | 11.48 | 21.20 | -3.64 | 8.27 | 1.23 | 13.89 | 4.24 | 0.56 | -16.42 | -46.67 | 3.30 | 59.42 | 11.86 | 209 | 0.0 | 0.0 | 4.42 | 9.41 | 6.0 |
22Q2 (11) | 23.05 | 5.54 | -2.82 | 17.01 | -0.12 | -4.81 | 3.77 | 10.56 | 20.83 | 0.02 | 0.0 | 100.0 | 0.07 | -12.5 | 75.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 100.0 | 100.0 | 0.2 | 0.0 | 0 | 0.73 | -51.33 | 431.82 | 0.62 | -50.0 | 358.33 | 2.89 | 9.47 | 16.06 | 2.25 | 8.17 | 14.8 | 0.64 | 16.36 | 25.49 | 22.00 | 6.23 | 8.06 | 1.08 | 8.0 | 14.89 | 0.67 | 91.43 | -26.37 | 2.07 | 107.0 | 16.95 | 209 | 0.0 | 0.0 | 4.04 | 7.73 | 15.1 |
22Q1 (10) | 21.84 | 1.87 | -0.82 | 17.03 | 0.59 | 0.47 | 3.41 | 8.95 | 18.4 | 0.02 | 0.0 | 100.0 | 0.08 | 33.33 | 300.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -80.95 | 33.33 | -0.01 | 66.67 | 0 | 0.2 | 900.0 | 0 | 1.5 | 2400.0 | 733.33 | 1.24 | 2380.0 | 588.89 | 2.64 | 83.33 | 11.39 | 2.08 | 74.79 | 20.23 | 0.55 | 129.17 | -9.84 | 20.71 | 25.82 | -19.07 | 1.00 | 75.44 | 20.48 | 0.35 | -25.53 | -45.31 | 1.00 | -71.51 | 20.48 | 209 | 0.0 | 0.0 | 3.75 | 48.22 | 11.28 |
21Q4 (9) | 21.44 | -20.18 | -11.55 | 16.93 | -16.64 | -7.33 | 3.13 | -7.12 | 8.68 | 0.02 | 100.0 | 100.0 | 0.06 | 50.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 250.0 | 425.0 | -0.03 | -200.0 | -400.0 | 0.02 | 0 | 0 | 0.06 | 300.0 | 154.55 | 0.05 | 171.43 | 110.42 | 1.44 | -53.7 | -44.83 | 1.19 | -51.82 | -43.06 | 0.24 | -60.66 | -51.02 | 16.46 | -15.93 | -13.19 | 0.57 | -51.69 | -43.0 | 0.47 | -55.24 | -55.66 | 3.51 | 18.98 | -5.14 | 209 | 0.0 | 0.0 | 2.53 | -39.33 | -29.53 |
21Q3 (8) | 26.86 | 13.24 | 0.52 | 20.31 | 13.65 | 1.65 | 3.37 | 8.01 | 13.47 | 0.01 | 0.0 | 0.0 | 0.04 | 0.0 | -20.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0.0 | -0.01 | 66.67 | -103.12 | 0 | 0 | 0 | -0.03 | 86.36 | -400.0 | -0.07 | 70.83 | -135.0 | 3.11 | 24.9 | -21.66 | 2.47 | 26.02 | -21.09 | 0.61 | 19.61 | -19.74 | 19.58 | -3.83 | 1.82 | 1.18 | 25.53 | -21.33 | 1.05 | 15.38 | -13.22 | 2.95 | 66.67 | 9.26 | 209 | 0.0 | 0.0 | 4.17 | 18.8 | -14.2 |
21Q2 (7) | 23.72 | 7.72 | 15.37 | 17.87 | 5.43 | 12.53 | 3.12 | 8.33 | 32.2 | 0.01 | 0.0 | -66.67 | 0.04 | 100.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | -0.03 | 0 | 0 | 0 | 0 | 0 | -0.22 | -222.22 | 42.11 | -0.24 | -233.33 | 0.0 | 2.49 | 5.06 | 20.29 | 1.96 | 13.29 | 17.37 | 0.51 | -16.39 | 30.77 | 20.36 | -20.44 | 8.82 | 0.94 | 13.25 | 17.5 | 0.91 | 42.19 | 15.19 | 1.77 | 113.25 | 47.5 | 209 | 0.0 | 0.0 | 3.51 | 4.15 | 19.8 |
21Q1 (6) | 22.02 | -9.16 | 36.43 | 16.95 | -7.22 | 33.05 | 2.88 | 0.0 | 34.58 | 0.01 | 0.0 | -66.67 | 0.02 | -33.33 | -33.33 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -62.5 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.18 | 263.64 | 250.0 | 0.18 | 137.5 | 172.0 | 2.37 | -9.2 | 134.65 | 1.73 | -17.22 | 105.95 | 0.61 | 24.49 | 258.82 | 25.59 | 34.97 | 52.68 | 0.83 | -17.0 | 107.5 | 0.64 | -39.62 | 42.22 | 0.83 | -77.57 | 107.5 | 209 | 0.0 | 0.0 | 3.37 | -6.13 | 83.15 |
20Q4 (5) | 24.24 | -9.28 | 23.74 | 18.27 | -8.56 | 24.2 | 2.88 | -3.03 | 24.14 | 0.01 | 0.0 | -75.0 | 0.03 | -40.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | -33.33 | 0.01 | -96.88 | -50.0 | 0 | 0 | 0 | -0.11 | -1200.0 | 85.33 | -0.48 | -340.0 | 22.58 | 2.61 | -34.26 | 35.23 | 2.09 | -33.23 | 29.81 | 0.49 | -35.53 | 36.11 | 18.96 | -1.4 | 1.5 | 1.00 | -33.33 | 29.87 | 1.06 | -12.4 | 15.22 | 3.70 | 37.04 | 22.52 | 209 | 0.0 | 0.0 | 3.59 | -26.13 | 25.96 |
20Q3 (4) | 26.72 | 29.96 | 0.0 | 19.98 | 25.82 | 0.0 | 2.97 | 25.85 | 0.0 | 0.01 | -66.67 | 0.0 | 0.05 | 25.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 100.0 | 0.0 | 0.32 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 102.63 | 0.0 | 0.2 | 183.33 | 0.0 | 3.97 | 91.79 | 0.0 | 3.13 | 87.43 | 0.0 | 0.76 | 94.87 | 0.0 | 19.23 | 2.78 | 0.0 | 1.50 | 87.5 | 0.0 | 1.21 | 53.16 | 0.0 | 2.70 | 125.0 | 0.0 | 209 | 0.0 | 0.0 | 4.86 | 65.87 | 0.0 |
20Q2 (3) | 20.56 | 27.39 | 0.0 | 15.88 | 24.65 | 0.0 | 2.36 | 10.28 | 0.0 | 0.03 | 0.0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -62.5 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.38 | -216.67 | 0.0 | -0.24 | 4.0 | 0.0 | 2.07 | 104.95 | 0.0 | 1.67 | 98.81 | 0.0 | 0.39 | 129.41 | 0.0 | 18.71 | 11.63 | 0.0 | 0.80 | 100.0 | 0.0 | 0.79 | 75.56 | 0.0 | 1.20 | 200.0 | 0.0 | 209 | 0.0 | 0.0 | 2.93 | 59.24 | 0.0 |
20Q1 (2) | 16.14 | -17.61 | 0.0 | 12.74 | -13.39 | 0.0 | 2.14 | -7.76 | 0.0 | 0.03 | -25.0 | 0.0 | 0.03 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 33.33 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.12 | 84.0 | 0.0 | -0.25 | 59.68 | 0.0 | 1.01 | -47.67 | 0.0 | 0.84 | -47.83 | 0.0 | 0.17 | -52.78 | 0.0 | 16.76 | -10.28 | 0.0 | 0.40 | -48.05 | 0.0 | 0.45 | -51.09 | 0.0 | 0.40 | -86.75 | 0.0 | 209 | 0.0 | 0.0 | 1.84 | -35.44 | 0.0 |
19Q4 (1) | 19.59 | 0.0 | 0.0 | 14.71 | 0.0 | 0.0 | 2.32 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.75 | 0.0 | 0.0 | -0.62 | 0.0 | 0.0 | 1.93 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 18.68 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 3.02 | 0.0 | 0.0 | 209 | 0.0 | 0.0 | 2.85 | 0.0 | 0.0 |