損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)6.2-8.961.41-9.034.24-10.740.05150.0000.01-66.67000.010.00.06200.0-0.05000000.03-90.320.59-27.160.47-30.880.11-8.3318.6525.842.11-31.492.0019.050.000220.01.27-26.16
2022 (9)6.815.091.551.974.75-5.190.02100.0000.0350.0000.010.00.02100.000000.0400.3140.910.81350.00.68385.710.12200.014.82-40.173.08388.891.6800.000220.01.72100.0
2021 (8)6.48-23.761.52-13.145.01-18.40.01-66.67000.02100.0000.0100.0100000-0.0100.2200.18-68.970.14-66.670.04-75.024.77-10.710.63-67.02-0.3600.000220.00.86-17.31
2020 (7)8.5-20.111.751.166.14-21.380.030.0000.010.00000000000-0.020-0.0200.58-48.210.42-52.810.16-30.4327.7432.921.91-52.722.00-48.850.000220.01.04-26.24
2019 (6)10.647.371.7320.987.819.080.0350.0000.01000000.02100.00000-0.0100.03-25.01.12-17.650.89-18.350.23-14.8120.874.564.04-18.223.91-18.030.000220.01.41-3.42
2018 (5)9.91-1.391.432.887.164.990.02100.0000000000.01000000.0200.0401.36-25.271.09-27.330.27-15.6219.9615.114.94-32.054.77-31.370.000224.761.46-23.56
2017 (4)10.0522.711.3914.886.8230.150.010.000000000000000-0.040-0.0301.823.411.54.170.320.017.34-4.157.271.546.956.920.000215.01.914.95
2016 (3)8.1943.181.2122.225.2440.110.010000000000.02-90.00000-0.0100.01-75.01.7669.231.4467.440.3277.7818.096.047.161.856.5074.260.0002066.671.8265.45
2015 (2)5.72-7.290.99-20.83.74-7.8800000000000.2-39.3900000.0300.04100.01.0418.180.8617.810.1820.017.060.127.0303.7315.480.00012140.01.112.24
2014 (1)6.17119.571.2586.574.06132.000000000000.3300000000.02100.00.88120.00.73121.210.1587.517.04-10.690.0003.23122.760.000566.670.98127.91
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
24Q2 (20)1.5121.77-9.040.3612.5-5.260.918.33-20.180.02100.0100.00000000000000-100.0-100.000100.00000-100.000.05350.0-64.290.29314.293.570.22450.0-15.380.07133.33600.023.26-49.29388.661.00488.24-16.670.77185.1940.01.17588.24-28.66220.00.00.42110.0-8.7
24Q1 (19)1.24-30.34-1.590.32-17.9510.340.84-26.32-14.290.01-50.00.00000000000000.020.0100.00000000.02200.00-0.020.0-116.670.07-69.57-30.00.04-77.78-60.00.03-40.0045.87102.341136.390.17-78.75-61.360.27-70.33400.00.17-91.98-61.36220.00.00.2-48.72-33.33
23Q4 (18)1.7818.675.330.3914.71-2.51.1416.330.880.02100.0100.000000-100.00000-100.000.02100.0100.0000000-0.02-200.0-100.0-0.0290.48-114.290.23866.67-23.330.18357.14-30.770.0525.066.6722.67098.860.80342.42-32.20.9142.1965.452.1261.83-31.39220.00.00.39200.0-22.0
23Q3 (17)1.5-9.646.380.34-10.53-5.560.98-14.04-10.090.010.0000000-100.00000.0100.00.010.000100.000000.020-33.33-0.21-250.0-231.25-0.03-110.71-125.0-0.07-126.92-163.640.04300.000.00-100.00-0.33-127.5-163.460.6416.36378.261.31-20.12-31.77220.00.00.13-71.74-61.76
23Q2 (16)1.6631.75-7.260.3831.03-5.01.1416.33-8.060.010.0000000-100.00000000.010.00-0.050000000-100.00.1416.67600.00.28180.055.560.26160.0100.00.010-66.674.7628.3-75.141.20172.73100.00.55711.1110.01.64272.7317.14220.00.00.4653.339.52
23Q1 (15)1.26-25.44-34.720.29-27.5-25.640.98-13.27-24.620.010.000000-100.0-100.00000000.010.000000000100.0-100.00.12-14.291300.00.1-66.67-56.520.1-61.54-44.440-100.0-100.03.71-67.46-84.380.44-62.71-45.0-0.09-116.36-110.470.44-85.76-45.0220.00.00.3-40.0-34.78
22Q4 (14)1.6919.86-16.340.411.110.01.133.67-22.60.01000000.010.00.00000-100.0-100.00.0100000000-0.01-133.3300.14-12.5800.00.3150.0114.290.26136.36100.00.030200.011.400191.561.18126.9293.440.55339.13-19.123.0960.94390.48220.00.00.547.0631.58
22Q3 (13)1.41-21.2334.290.36-10.020.01.09-12.115.960000000.010.00.00000.01000000000000.03200.000.16700.01500.00.12-33.33166.670.11-15.38164.710-100.0100.00.00-100.000.52-13.33168.42-0.23-146.071.951.9237.149500.0220.00.00.34-19.05950.0
22Q2 (12)1.79-7.2518.540.42.565.261.24-4.62-2.360000000.010.00.00000000000000000.010.0200.00.02300.0-90.910.18-21.74157.140.13-27.7885.710.03-40.0019.15-19.37178.750.60-25.093.550.50-41.86173.531.4075.079.49220.00.00.42-8.775.0
22Q1 (11)1.93-4.461.050.39-2.5-11.361.3-10.96-2.260000000.010.000000-100.000000000000.0100-0.0150.0-150.00.2364.2953.330.1838.4680.00.05400.025.023.75507.42-19.570.8031.1566.670.8626.47138.890.8026.9866.67220.00.00.4621.0564.29
21Q4 (10)2.0292.38-17.210.433.33-21.571.4655.32-16.5700-100.00000.010.000000.010000000000000100.0-0.02-300.033.330.14177.780.00.13176.4730.00.01200.0-75.03.910-86.60.61180.2638.640.68182.9315.250.633050.0-67.02220.00.00.381050.040.74
21Q3 (9)1.05-30.46-48.780.3-21.05-31.820.94-25.98-37.7500-100.00000.010.000000000000000000100.0100.00.01-95.450-0.18-357.14-280.0-0.17-342.86-342.86-0.010-133.330.00-100.0-100.0-0.76-345.16-337.5-0.82-20.59-356.250.02-97.44-98.64220.00.0-0.04-116.67-117.39
21Q2 (8)1.51-20.94-21.350.38-13.64-2.561.27-4.51-9.2900-100.00000.0100000000000000000-0.0100.00.221000.000.07-53.33-46.150.07-30.0-22.220-100.0-100.06.87-76.74-75.960.31-35.42-24.39-0.68-288.89-265.850.7862.5-31.58220.00.00.24-14.290.0
21Q1 (7)1.91-21.72-8.610.44-13.7310.01.33-24.0-10.140-100.0-100.00000000000000000000000100.000.02166.67100.00.157.14-28.570.10.0-37.50.040.0-20.029.531.221.020.489.09-34.250.36-38.98-47.060.48-74.87-34.25220.00.00.283.7-6.67
20Q4 (6)2.4419.02-20.260.5115.910.01.7515.89-17.840.010.00.000000000000000-100.0000000-0.010.050.0-0.03000.1440.0-65.850.142.86-70.590.0433.33-42.8629.18-7.7761.930.4437.5-71.430.5984.37-61.941.9129.93-52.72220.00.00.2717.39-47.06
20Q3 (5)2.056.77-23.220.4412.82-2.221.517.86-21.350.010.00.0000000000000000000000-0.010.0000-100.00.1-23.08-66.670.07-22.22-69.570.03-25.0-57.1431.6410.7131.610.32-21.95-69.520.32-21.95-68.01.4728.95-41.2220.00.00.23-4.17-37.84
20Q2 (4)1.92-8.130.00.39-2.50.01.4-5.410.00.010.00.0000.0000.0000.0000.0000.0000.0000.0-0.0100.00-100.00.00.13-38.10.00.09-43.750.00.04-20.00.028.5817.130.00.41-43.840.00.41-39.710.01.1456.160.0220.00.00.24-20.00.0
20Q1 (3)2.09-31.70.00.4-21.570.01.48-30.520.00.010.00.0000.0000.0000.0000.00-100.00.0000.0000.00100.00.00.0100.00.21-48.780.00.16-52.940.00.05-28.570.024.4035.410.00.73-52.60.00.68-56.130.00.73-81.930.0220.00.00.3-41.180.0
19Q4 (2)3.0614.610.00.5113.330.02.1310.940.00.010.00.0000.0000.0000.0000.00.0200.0000.0000.0-0.0200.00-100.00.00.4136.670.00.3447.830.00.070.00.018.02-25.040.01.5446.670.01.5555.00.04.0461.60.0220.00.00.5137.840.0
19Q3 (1)2.670.00.00.450.00.01.920.00.00.010.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.30.00.00.230.00.00.070.00.024.040.00.01.050.00.01.000.00.02.500.00.0220.00.00.370.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。