玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q2 (20)2520.00.00.44-48.8415.790.30600.001.3051.1685.7113.5216.3538.114.1146.9838.617.67513.6310.168.20-56.2-16.671.04593.33477.781.11-49.0815.6210.23-52.02-12.948.20-56.2-16.673.5755.89275.00
24Q1 (19)2520.00.00.86160.61177.42-0.06-50.0-185.710.86-35.82177.4211.62-9.2212.69.6021.67-5.141.25861.54-63.2418.72185.8143.750.15650.0-57.142.18159.52175.9521.32180.9129.018.72185.8143.7516.9083.53-75.00
23Q4 (18)2520.0-0.790.336.4532.0-0.04-100.0-157.141.3432.6786.1112.843.02-8.517.89-15.97-6.960.13-51.85-91.726.55-25.8245.230.020.0-90.910.846.3333.337.59-22.0756.826.55-25.8245.2317.22-5.99-50.00
23Q3 (17)2520.00.00.31-18.4240.91-0.020-113.331.0144.29114.898.95-8.58-25.429.39-7.76-8.920.27-85.56-93.538.83-10.2691.130.02-88.89-96.00.79-17.7143.649.74-17.1174.558.83-10.2691.13-6.862.08-50.00
23Q2 (16)2520.0-1.560.3822.58442.86-0.00-100.0-100.00.70125.81169.239.79-5.14-29.5210.180.59-3.321.87-45.0-71.459.8428.13613.040.18-48.57-80.220.9621.52405.2611.7526.21426.919.8428.13613.04-15.6923.29-50.00
23Q1 (15)252-0.79-1.950.3124.072.220.070.0-80.00.31-56.9472.2210.32-26.23-4.1810.1219.34-31.853.40116.56-60.197.6870.2978.60.3559.09-61.960.7925.471.749.3192.3696.07.6870.2978.6-4.8318.82-26.66
22Q4 (14)2540.79-1.170.2513.6492.310.07-53.33275.00.7253.19-54.1413.9916.58-0.298.48-17.758.721.57-62.351021.434.51-2.3887.920.22-56.01000.00.6314.5585.294.84-13.2650.784.51-2.3887.921.48113.97-52.47
22Q3 (13)252-1.56-1.950.22214.29-56.860.15-51.61-64.290.4780.77-67.3612.0-13.61-7.4110.31-2.09-38.674.17-36.34-60.294.62234.78-54.710.5-45.05-63.240.55189.47-58.335.58150.22-55.784.62234.78-54.717.6876.59-31.52
22Q2 (12)256-0.39-0.390.07-61.11-82.050.31-11.4319.230.2644.44-72.0413.8928.97-3.2710.53-29.09-13.626.55-23.3-0.761.38-67.91-80.340.91-1.09-4.210.19-58.7-81.192.23-53.05-75.551.38-67.91-80.342.87-11.32481.79
22Q1 (11)2570.00.00.1838.46-66.670.35975.0683.330.18-88.54-66.6710.77-23.24-9.6514.8590.3844.888.546000.091.054.3079.17-62.960.924500.073.580.4635.29-66.674.7547.98-72.544.3079.17-62.96-7.49-18.03432.74
21Q4 (10)2570.0-1.530.13-74.51-63.89-0.04-109.52-119.051.579.039.7914.038.26-18.817.80-53.6-3.230.14-98.67-89.552.40-76.47-55.720.02-98.53-91.30.34-74.24-63.833.21-74.56-12.772.40-76.47-55.72-0.75-21.87-23.99
21Q3 (9)2570.00.00.5130.7737.840.4261.5427.271.4454.8434.5812.96-9.75-7.6916.8137.9138.4410.5059.09173.4410.2045.349.561.3643.16151.851.3230.6937.512.6238.38161.8310.2045.349.565.361.49297.44
21Q2 (8)2570.0-1.150.39-27.7856.00.26533.3313.040.9372.2232.8614.3620.47-32.0712.1918.9372.186.6047.6576.477.02-39.53129.410.9579.2520.251.01-26.8155.389.12-47.28124.637.02-39.53129.41-5.2811.11202.38
21Q1 (7)257-1.53-3.750.5450.020.0-0.06-128.57-175.00.54-62.2420.011.92-31.02-21.3710.2527.1724.74.47233.582.7611.61114.2145.850.53130.43-19.71.3846.8115.017.30370.1157.4211.61114.2145.85-3.9723.65-82.47
20Q4 (6)2611.56-17.410.36-2.7350.00.21-36.3601.4333.64150.8817.2823.081.178.0614.33-3.591.34-65.1-37.385.42-20.53261.330.23-57.41-37.840.94-2.08276.03.68-23.651.665.42-20.53261.33-5.2622.653.56
20Q3 (5)257-1.15-21.650.3748.0164.290.3343.481000.01.0752.86127.6614.04-33.59-0.357.05-0.42-19.063.842.67152.636.82122.88115.820.54-31.65157.140.9647.69113.334.8218.7216.146.82122.88115.82--0.00
20Q2 (4)260-2.620.00.25-44.440.00.23187.50.00.7055.560.021.1439.450.07.08-13.870.03.74-14.020.03.06-61.560.00.7919.70.00.65-45.830.04.06-63.060.03.06-61.560.0--0.00
20Q1 (3)267-15.510.00.45462.50.00.0800.00.45-21.050.015.16-11.240.08.22-1.670.04.35103.270.07.96430.670.00.6678.380.01.2380.00.010.99203.590.07.96430.670.0--0.00
19Q4 (2)316-3.660.00.08-42.860.00.00-100.00.00.5721.280.017.0821.220.08.36-4.020.02.1440.790.01.50-52.530.00.3776.190.00.25-44.440.03.62-12.770.01.50-52.530.0--0.00
19Q3 (1)3280.00.00.140.00.00.030.00.00.470.00.014.090.00.08.710.00.01.520.00.03.160.00.00.210.00.00.450.00.04.150.00.03.160.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/95.1413.0588.9839.2635.114.12N/A係因部分工案投入量增加,以致營收增加。
2024/84.552.6880.8634.1229.5313.59N/A係因部分工案投入量增加,以致營收增加。
2024/74.43-4.0319.2629.5724.1213.9N/A-
2024/64.62-4.8852.8225.1425.0113.520.0係因部分工案投入量增加,以致營收增加。
2024/54.8519.8345.320.5320.113.610.0-
2024/44.05-13.9118.1315.6713.9812.440.0-
2024/34.727.5936.0511.6212.611.620.01-
2024/23.6914.0410.056.920.799.640.01-
2024/13.23-31.05-8.033.23-8.038.470.01-
2023/92.728.19-24.2129.06-20.748.95N/A-
2023/82.52-32.29-35.0726.34-20.369.25N/A-
2023/73.7122.98-18.1623.82-18.4110.07N/A-
2023/63.02-9.56-28.2120.11-18.459.79N/A-
2023/53.34-2.57-43.8417.09-16.4410.23N/A-
2023/43.43-0.85-8.2113.75-5.2110.24N/A-
2023/33.463.2-10.3610.32-4.1710.32N/A-
2023/23.35-4.69-2.66.86-0.7110.46N/A-
2023/13.51-33.591.153.511.1510.98N/A-
2022/93.59-7.31-32.0536.67-6.5512.0N/A-
2022/83.87-14.652.6733.07-2.5812.62N/A-
2022/74.547.8716.3529.2-3.2414.69N/A-
2022/64.21-29.25-10.5524.66-6.1513.89N/A-
2022/55.9559.258.820.45-5.1913.54N/A-
2022/43.73-3.17-10.7714.51-9.9411.03N/A-
2022/33.8612.14-0.0810.77-9.6510.77N/A-
2022/23.44-1.017.156.91-14.2312.2N/A-
2022/13.47-35.55-28.383.47-28.3812.53N/A-
2021/95.2840.07-11.5239.24-22.0612.96N/A-
2021/83.77-3.28-36.3633.95-23.4812.38N/A-
2021/73.9-17.07-34.730.18-21.4914.07N/A去年營收已排除停業單位營收
2021/64.7-13.94-33.2526.28-19.0614.36N/A去年營收已排除停業單位營收
2021/55.4730.66.0921.57-15.1213.51N/A去年營收已排除停業單位營收
2021/44.198.42-34.7816.11-20.5211.26N/A去年度營業收入已不含停業單位
2021/33.8620.26-26.711.92-13.9111.92N/A去年度營業收入已不含停業單位
2021/23.21-33.83-18.858.06-6.0614.04N/A去年度營業收入已不含停業部門
2021/14.85-27.894.864.854.8616.75N/A去年營業收入已不含停業部門
2020/95.970.7445.750.3551.0818.31N/A1.以上申報之合併營收已排除停業單位營收。2.廠辦及公宅工程投入提昇,整體營收較去年增加。
2020/85.93-7.5265.2944.3751.8319.88N/A1.以上申報之合併營收已排除停業單位營收。2.廠辦及公宅工程投入提昇,整體營收較去年同期增加。
2020/76.41-14.9738.0142.7116.1220.07N/A-
2020/67.5423.3164.8836.312.9521.14N/A本月廠辦工程投入百分比提昇,導致本月整體營收較去年同期增加。
2020/56.12-18.27-1.0928.764.3419.31N/A-
2020/47.4830.9810.2722.655.9117.14N/A-
2020/35.7144.7-3.8615.163.8815.16N/A-
2020/23.95-28.2756.659.459.1914.43N/A因季節性(農曆春節)因素,今年度2月工作日較多,故單月營收成長
2020/15.5-8.12-10.295.5-10.2914.95N/A-
2019/94.9811.29-22.5946.23-7.5414.1N/A-
2019/84.47-3.72-5.0941.26-5.3213.69N/A-
2019/74.651.57-13.9536.78-5.3515.4N/A-
2019/64.57-26.03-17.4532.14-3.9617.54N/A-
2019/56.18-8.88-9.7227.57-1.2918.91N/A-
2019/46.7914.198.0721.381.4415.25N/A-
2019/35.94135.79-5.3614.6-1.3614.6N/A-
2019/22.52-58.92-23.718.661.5815.09N/A-
2019/16.14-2.8417.66.1417.617.28N/A-
2018/96.4336.4435.5150.0132.3416.54N/A-
2018/84.71-12.7-2.843.5831.8815.65N/A-
2018/75.4-2.5510.3238.8737.8517.79N/A-
2018/65.54-19.0912.1433.4743.6318.67N/A-
2018/56.859.0858.527.9352.10.0N/A方量增加,售價隨著原材料價格調升
2018/46.280.079.021.0850.130.0N/A方量增加,售價隨著原材料價格調升
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)252-0.791.3486.110.00041.86-17.379.30-14.131.37-72.768.09122.870.58-77.253.9582.033.3984.24
2022 (9)254-1.170.72-54.140.8851.7250.66-4.8810.83-7.595.03-6.333.63-52.32.55-10.842.17-60.261.84-54.57
2021 (8)257-1.531.579.790.58-30.9553.26-21.2511.7254.625.3763.727.6137.362.8628.835.4642.194.058.29
2020 (7)261-17.411.43150.880.84265.2267.636.817.58-12.773.2820.155.5495.072.2228.323.8430.613.74107.78
2019 (6)316-5.390.57-6.560.23-69.7463.32-7.218.69-20.062.73-48.32.84-6.581.73-51.942.94-21.61.8-12.62
2018 (5)3340.00.6119.610.7652.068.2419.0110.8714.185.2840.053.041.333.666.673.7544.232.0620.47
2017 (4)3340.00.51292.310.501566.6757.3410.959.5216.13.77454.413.00270.372.16517.142.6276.811.71307.14
2016 (3)334-2.910.1300.03051.682.898.2088.510.6800.8100.3500.6900.420
2015 (2)344-3.1-0.510-0.46050.23-28.274.35-60.95-3.080-3.470-1.550-2.130-1.740
2014 (1)3550.00.53-82.450.65070.038.311.1404.6402.7603.251525.03.49-73.281.89-82.45

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。