損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出-租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 6.01 | 3.26 | 4.67 | 0.0 | 1.56 | 1.96 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.09 | -10.0 | 0.03 | 200.0 | 0.01 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 0.0 | -0.05 | 0 | -0.05 | 0 | 0 | 0 | 0.00 | 0 | -0.12 | 0 | -0.58 | 0 | 0.00 | 0 | 38 | 0.0 | 0.12 | 0 |
2022 (9) | 5.82 | -18.6 | 4.67 | -17.64 | 1.53 | 4.79 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.1 | 66.67 | 0.01 | 0 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 30.77 | -0.21 | 0 | -0.21 | 0 | 0 | 0 | 0.00 | 0 | -0.55 | 0 | -1.00 | 0 | 0.00 | 0 | 38 | 0.0 | -0.05 | 0 |
2021 (8) | 7.15 | 41.03 | 5.67 | 31.86 | 1.46 | -17.51 | 0.01 | 0 | 0.01 | -75.0 | 0 | 0 | 0.06 | 500.0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | -88.79 | 0.14 | 0.0 | 0.1 | -44.44 | 0.04 | 0 | 27.90 | 0 | 0.27 | -42.55 | -0.08 | 0 | 0.00 | 0 | 38 | 0.0 | 0.32 | 3.23 |
2020 (7) | 5.07 | -0.78 | 4.3 | 2.14 | 1.77 | 10.62 | 0 | 0 | 0.04 | -42.86 | 0.01 | 0 | 0.01 | 0 | 0.02 | 0 | 0.03 | 0.0 | 1.13 | 0 | 0 | 0 | -0.01 | 0 | 1.16 | 3766.67 | 0.14 | 0 | 0.18 | 0 | -0.04 | 0 | 0.00 | 0 | 0.47 | 0 | -2.58 | 0 | 0.00 | 0 | 38 | 0.0 | 0.31 | 0 |
2019 (6) | 5.11 | -2.29 | 4.21 | 1.69 | 1.6 | -4.19 | 0.04 | 300.0 | 0.07 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -75.0 | 0 | 0 | 0.02 | 0 | -0.02 | 0 | 0.03 | -70.0 | -0.65 | 0 | -0.61 | 0 | -0.04 | 0 | 0.00 | 0 | -1.62 | 0 | -1.68 | 0 | 0.00 | 0 | 38 | 0.0 | -0.48 | 0 |
2018 (5) | 5.23 | -15.78 | 4.14 | -11.35 | 1.67 | -5.65 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 500.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.1 | -52.38 | -0.45 | 0 | -0.39 | 0 | -0.05 | 0 | 0.00 | 0 | -1.03 | 0 | -1.29 | 0 | 0.00 | 0 | 38 | 0.0 | -0.34 | 0 |
2017 (4) | 6.21 | -13.99 | 4.67 | -18.36 | 1.77 | -2.21 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.19 | 171.43 | 0.21 | 133.33 | -0.02 | 0 | -0.15 | 0 | 0.13 | 1200.0 | 0.00 | 0 | -0.40 | 0 | -0.95 | 0 | 0.00 | 0 | 38 | 0.0 | 0.1 | 0 |
2016 (3) | 7.22 | -36.83 | 5.72 | -41.27 | 1.81 | -5.73 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.07 | 250.0 | 0.09 | 0.0 | -0.2 | 0 | -0.21 | 0 | 0.01 | 0 | 0.00 | 0 | -0.56 | 0 | -0.79 | 0 | 0.00 | 0 | 38 | 0.0 | -0.09 | 0 |
2015 (2) | 11.43 | -13.28 | 9.74 | -8.46 | 1.92 | -1.54 | 0.05 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.09 | 200.0 | -0.14 | 0 | -0.1 | 0 | -0.04 | 0 | 0.00 | 0 | -0.27 | 0 | -0.50 | 0 | 0.00 | 0 | 38 | 5.56 | -0.01 | 0 |
2014 (1) | 13.18 | 14.11 | 10.64 | 17.05 | 1.95 | -0.51 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.03 | -50.0 | 0.68 | 21.43 | 0.51 | 24.39 | 0.16 | 6.67 | 24.33 | -11.2 | 1.40 | 19.66 | 1.26 | 36.96 | 0.00 | 0 | 36 | 2.86 | 0.81 | 15.71 |
營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出-租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 2.67 | 4.3 | 190.22 | 2.32 | 17.77 | 246.27 | 0.42 | 2.44 | -6.67 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.14 | 0 | 180.0 | 0.06 | -68.42 | 140.0 | 0.08 | -57.89 | 153.33 | -0.02 | 0 | -300.0 | 0.00 | 0 | 0 | 0.22 | -56.0 | 155.0 | -0.16 | -132.0 | 69.81 | 0.25 | 733.33 | 125.51 | 38 | 0.0 | 0.0 | 0.1 | -56.52 | 190.91 |
24Q2 (19) | 2.56 | 228.21 | 57.06 | 1.97 | 245.61 | 40.71 | 0.41 | -2.38 | 17.14 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | -200.0 | 0 | -100.0 | -100.0 | 0.19 | 218.75 | 416.67 | 0.19 | 205.56 | 337.5 | 0 | -100.0 | -100.0 | 0.00 | 0 | 0 | 0.50 | 206.38 | 350.0 | 0.50 | 190.91 | 247.06 | 0.03 | 106.38 | 105.26 | 38 | 0.0 | 0.0 | 0.23 | 291.67 | 866.67 |
24Q1 (18) | 0.78 | -70.23 | -7.14 | 0.57 | -70.77 | -13.64 | 0.42 | 0.0 | 23.53 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 200.0 | 0.03 | -50.0 | 200.0 | -0.16 | -151.61 | -14.29 | -0.18 | -154.55 | -28.57 | 0.01 | 150.0 | 0 | 0.00 | 0 | 0 | -0.47 | -154.65 | -27.03 | -0.55 | -177.46 | -41.03 | -0.47 | -291.67 | -27.03 | 38 | 0.0 | 0.0 | -0.12 | -134.29 | -20.0 |
23Q4 (17) | 2.62 | 184.78 | 19.09 | 1.95 | 191.04 | 4.84 | 0.42 | -6.67 | -2.33 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.06 | 20.0 | -33.33 | 0.31 | 306.67 | 0 | 0.33 | 320.0 | 3400.0 | -0.02 | -300.0 | -300.0 | 0.00 | 0 | 0 | 0.86 | 315.0 | 2966.67 | 0.71 | 233.96 | 373.08 | -0.12 | 87.76 | 78.18 | 38 | 0.0 | 0.0 | 0.35 | 418.18 | 775.0 |
23Q3 (16) | 0.92 | -43.56 | -8.91 | 0.67 | -52.14 | 3.08 | 0.45 | 28.57 | 21.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.03 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.05 | 0.0 | 66.67 | -0.15 | -150.0 | -850.0 | -0.15 | -87.5 | -475.0 | 0.01 | 0.0 | 150.0 | 0.00 | 0 | 0 | -0.40 | -100.0 | -463.64 | -0.53 | -55.88 | -1866.67 | -0.98 | -71.93 | -88.46 | 38 | 0.0 | 0.0 | -0.11 | -266.67 | -283.33 |
23Q2 (15) | 1.63 | 94.05 | -2.98 | 1.4 | 112.12 | 1.45 | 0.35 | 2.94 | -7.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | 200.0 | 0.05 | 400.0 | 0 | -0.06 | 57.14 | 25.0 | -0.08 | 42.86 | 11.11 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.20 | 45.95 | 16.67 | -0.34 | 12.82 | -41.67 | -0.57 | -54.05 | 9.52 | 38 | 0.0 | 0.0 | -0.03 | 70.0 | 25.0 |
23Q1 (14) | 0.84 | -61.82 | -10.64 | 0.66 | -64.52 | -16.46 | 0.34 | -20.93 | -2.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | -100.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0.0 | -150.0 | 0.01 | -88.89 | -80.0 | -0.14 | 0 | 0.0 | -0.14 | -1300.0 | 6.67 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.37 | -1133.33 | 5.13 | -0.39 | -50.0 | 26.42 | -0.37 | 32.73 | 5.13 | 38 | 0.0 | 0.0 | -0.1 | -350.0 | 0.0 |
22Q4 (13) | 2.2 | 117.82 | 4.76 | 1.86 | 186.15 | 24.83 | 0.43 | 16.22 | 13.16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | 0 | 0.09 | 200.0 | 0.0 | 0 | -100.0 | -100.0 | -0.01 | -125.0 | -103.57 | 0.01 | 150.0 | -75.0 | 0.00 | 0 | -100.0 | -0.03 | -127.27 | -104.05 | -0.26 | -966.67 | -152.0 | -0.55 | -5.77 | -303.7 | 38 | 0.0 | 0.0 | 0.04 | -33.33 | -89.19 |
22Q3 (12) | 1.01 | -39.88 | -14.41 | 0.65 | -52.9 | -34.34 | 0.37 | -2.63 | 12.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0.03 | 0 | 0.0 | 0.02 | 125.0 | 118.18 | 0.04 | 144.44 | 136.36 | -0.02 | -300.0 | -100.0 | 0.00 | 0 | 0 | 0.11 | 145.83 | 139.29 | 0.03 | 112.5 | 108.11 | -0.52 | 17.46 | -10.64 | 38 | 0.0 | 0.0 | 0.06 | 250.0 | 185.71 |
22Q2 (11) | 1.68 | 78.72 | 0.0 | 1.38 | 74.68 | -0.72 | 0.38 | 8.57 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0 | -100.0 | -100.0 | -0.08 | 42.86 | 0.0 | -0.09 | 40.0 | 0.0 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.24 | 38.46 | -9.09 | -0.24 | 54.72 | 7.69 | -0.63 | -61.54 | -231.58 | 38 | 0.0 | 0.0 | -0.04 | 60.0 | -33.33 |
22Q1 (10) | 0.94 | -55.24 | -57.08 | 0.79 | -46.98 | -56.11 | 0.35 | -7.89 | -5.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.05 | -44.44 | 600.0 | -0.14 | -143.75 | -1500.0 | -0.15 | -153.57 | -1600.0 | 0 | -100.0 | 0 | 0.00 | -100.0 | 0 | -0.39 | -152.7 | -1400.0 | -0.53 | -206.0 | -1160.0 | -0.39 | -244.44 | -1400.0 | 38 | 0.0 | 0.0 | -0.1 | -127.03 | -266.67 |
21Q4 (9) | 2.1 | 77.97 | 0.96 | 1.49 | 50.51 | -14.37 | 0.38 | 15.15 | -32.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | 0.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.09 | 200.0 | 125.0 | 0.32 | 390.91 | 252.38 | 0.28 | 354.55 | 247.37 | 0.04 | 500.0 | 300.0 | 11.93 | 0 | 0 | 0.74 | 364.29 | 248.0 | 0.50 | 235.14 | 181.97 | 0.27 | 157.45 | -42.55 | 38 | 0.0 | 0.0 | 0.37 | 628.57 | 317.65 |
21Q3 (8) | 1.18 | -29.76 | -12.59 | 0.99 | -28.78 | -1.0 | 0.33 | -13.16 | -23.26 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 200.0 | 50.0 | -0.11 | -37.5 | -57.14 | -0.11 | -22.22 | -57.14 | -0.01 | -200.0 | 0 | 0.00 | 0 | 0 | -0.28 | -27.27 | -47.37 | -0.37 | -42.31 | -54.17 | -0.47 | -147.37 | -148.45 | 38 | 0.0 | 0.0 | -0.07 | -133.33 | -250.0 |
21Q2 (7) | 1.68 | -23.29 | 82.61 | 1.39 | -22.78 | 52.75 | 0.38 | 2.7 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | -99.09 | -0.08 | -900.0 | -110.81 | -0.09 | -1000.0 | -112.33 | 0.01 | 0 | 0.0 | 0.00 | 0 | -100.0 | -0.22 | -833.33 | -111.46 | -0.26 | -620.0 | 73.2 | -0.19 | -733.33 | -116.38 | 38 | 0.0 | 0.0 | -0.03 | -150.0 | -103.85 |
21Q1 (6) | 2.19 | 5.29 | 204.17 | 1.8 | 3.45 | 176.92 | 0.37 | -33.93 | -7.5 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.01 | -125.0 | -200.0 | 0.01 | 104.76 | 103.12 | 0.01 | 105.26 | 103.45 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | 0.03 | 106.0 | 103.9 | 0.05 | 108.2 | 106.33 | 0.03 | -93.62 | 103.9 | 38 | 0.0 | 0.0 | 0.06 | 135.29 | 120.69 |
20Q4 (5) | 2.08 | 54.07 | 29.19 | 1.74 | 74.0 | 27.94 | 0.56 | 30.23 | 27.27 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -200.0 | -150.0 | 0.04 | 100.0 | -42.86 | -0.21 | -200.0 | -90.91 | -0.19 | -171.43 | -90.0 | -0.02 | 0 | -100.0 | 0.00 | 0 | 0 | -0.50 | -163.16 | -100.0 | -0.61 | -154.17 | -35.56 | 0.47 | -51.55 | 129.19 | 38 | 0.0 | 0.0 | -0.17 | -750.0 | -142.86 |
20Q3 (4) | 1.35 | 46.74 | 0.0 | 1.0 | 9.89 | 0.0 | 0.43 | 13.16 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | -98.18 | 0.0 | -0.07 | -109.46 | 0.0 | -0.07 | -109.59 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | -100.0 | 0.0 | -0.19 | -109.9 | 0.0 | -0.24 | 75.26 | 0.0 | 0.97 | -16.38 | 0.0 | 38 | 0.0 | 0.0 | -0.02 | -102.56 | 0.0 |
20Q2 (3) | 0.92 | 27.78 | 0.0 | 0.91 | 40.0 | 0.0 | 0.38 | -5.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.1 | 10900.0 | 0.0 | 0.74 | 331.25 | 0.0 | 0.73 | 351.72 | 0.0 | 0.01 | 133.33 | 0.0 | 1.11 | 0 | 0.0 | 1.92 | 349.35 | 0.0 | -0.97 | -22.78 | 0.0 | 1.16 | 250.65 | 0.0 | 38 | 0.0 | 0.0 | 0.78 | 368.97 | 0.0 |
20Q1 (2) | 0.72 | -55.28 | 0.0 | 0.65 | -52.21 | 0.0 | 0.4 | -9.09 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | -85.71 | 0.0 | -0.32 | -190.91 | 0.0 | -0.29 | -190.0 | 0.0 | -0.03 | -200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.77 | -208.0 | 0.0 | -0.79 | -75.56 | 0.0 | -0.77 | 52.17 | 0.0 | 38 | 0.0 | 0.0 | -0.29 | -314.29 | 0.0 |
19Q4 (1) | 1.61 | 0.0 | 0.0 | 1.36 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | -0.11 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.25 | 0.0 | 0.0 | -0.45 | 0.0 | 0.0 | -1.61 | 0.0 | 0.0 | 38 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 |