玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q2 (20)45-2.17-2.171.5021.95-18.031.33182.98-14.742.72121.14-19.0510.235.360.6951.544.88.87.12135.76-23.616.4819.12-28.950.73151.72-23.160.6821.43-19.057.9519.19-25.566.4819.12-28.95-0.6820.6965.47
24Q1 (19)460.02.221.2319.42-19.610.47-52.04-72.191.23-80.84-19.619.71-6.72-2.7149.18-0.433.933.02-45.68-71.075.4411.02-33.90.29-50.0-72.120.5619.15-18.846.6714.21-31.455.4411.02-33.9-3.31-14.92-47.02
23Q4 (18)460.02.221.03-49.26-50.720.98-42.01-56.256.4219.11-2.1310.410.1-1.2349.39-2.28-0.865.56-40.98-54.244.90-48.64-48.80.58-40.82-54.690.47-49.46-50.535.84-47.29-49.794.90-48.64-48.81.23-19.16-16.84
23Q3 (17)460.02.222.0310.93-11.741.698.33-6.115.3960.4220.5810.42.36-8.6950.546.6916.249.421.07-4.379.544.611.170.983.16-12.50.9310.71-10.5811.083.75-6.429.544.611.172.0815.270.32
23Q2 (16)462.222.221.8319.6137.591.56-7.6934.483.36119.6154.1310.161.8-1.4547.370.1113.499.32-10.7343.839.1210.8185.370.95-8.6541.790.8421.7440.010.689.7647.729.1210.8185.37-1.75-3.59-16.12
23Q1 (15)450.0-2.171.53-26.7980.01.69-24.55201.791.53-76.6880.09.98-5.311.2247.32-5.0215.8710.44-14.07161.08.23-14.0118.881.04-18.75166.670.69-27.3776.929.73-16.3480.198.23-14.0118.88-6.38-17.96-0.05
22Q4 (14)450.02.272.09-9.1324.42.2424.4440.06.5646.76112.9910.54-7.46-8.3549.8214.5812.5612.1523.3526.699.571.4843.051.2814.2916.360.95-8.6528.3811.63-1.7719.49.571.4843.051.5131.9039.80
22Q3 (13)450.02.272.3072.93434.881.8055.17200.04.47105.05214.7911.3910.4816.1143.484.1713.769.8552.01613.779.4391.671445.91.1267.16700.01.0473.33447.3711.8463.762092.599.4391.671445.97.5264.7081.16
22Q2 (12)45-2.174.651.3356.47232.51.16107.14118.872.18156.47120.210.314.567.7341.742.26.326.4862.0140.04.9230.85331.580.6771.79157.690.653.85252.947.2333.89259.74.9230.85331.58-4.853.5421.07
22Q1 (11)464.556.980.85-49.444.070.56-65.0-3.450.85-72.444.079.86-14.26-9.6240.84-7.73-1.974.00-58.291.013.76-43.842.420.39-64.55-9.30.39-47.356.05.40-44.5638.823.76-43.842.421.49120.6550.83
21Q4 (10)440.07.321.68290.744.831.60166.675.963.08116.90.011.517.23-2.2144.2615.82.839.59594.9390.286.69996.7262.381.1685.7186.440.74289.4757.459.741703.7197.866.69996.7262.389.87149.1089.94
21Q3 (9)442.337.320.437.5-68.610.6013.21-59.731.4243.43-26.429.812.51-23.7838.22-2.65-5.841.38-48.89-84.250.61-46.49-89.030.14-46.15-87.610.1911.76-66.070.54-73.13-93.160.61-46.49-89.03-4.88-12.352.30
21Q2 (8)430.04.880.40-32.214.290.53-8.623.920.9967.880.09.57-12.2812.4639.26-5.76-1.162.70-31.82-51.261.14-56.82-66.860.26-39.53-44.680.17-32.021.432.01-48.33-54.831.14-56.82-66.86-9.75-40.67-35.11
21Q1 (7)434.884.880.59-49.14195.00.58-61.5975.760.59-80.84195.010.91-7.2327.4541.66-3.21-9.263.96-21.4371.432.64-35.92613.510.43-27.12115.00.25-46.81212.53.8918.96166.442.64-35.92613.51-7.92-32.23-30.12
20Q4 (6)410.05.131.16-15.33-43.411.511.34-30.093.0859.59-68.2511.76-8.62-6.7443.046.04-7.245.04-42.47-52.094.12-25.9-39.140.59-47.79-55.640.47-16.07-41.253.27-58.56-64.34.12-25.9-39.1421.30138.0596.75
20Q3 (5)410.02.51.37291.43-56.921.49192.16-46.791.93250.91-75.012.8751.23-5.9940.592.19-11.728.7658.12-37.785.5661.63-49.451.13140.43-41.450.56300.0-55.917.8977.3-44.325.5661.63-49.45--0.00
20Q2 (4)410.00.00.3575.00.00.5154.550.00.55175.00.08.51-0.580.039.72-13.480.05.54139.830.03.44829.730.00.47135.00.00.1475.00.04.45204.790.03.44829.730.0--0.00
20Q1 (3)415.130.00.20-90.240.00.33-84.720.00.20-97.940.08.56-32.120.045.91-1.060.02.31-78.040.00.37-94.530.00.2-84.960.00.08-90.00.01.46-84.060.00.37-94.530.0--0.00
19Q4 (2)39-2.50.02.05-35.530.02.16-22.860.09.7025.650.012.61-7.890.046.400.910.010.52-25.280.06.77-38.450.01.33-31.090.00.8-37.010.09.16-35.360.06.77-38.450.0--0.00
19Q3 (1)400.00.03.180.00.02.800.00.07.720.00.013.690.00.045.980.00.014.080.00.011.000.00.01.930.00.01.270.00.014.170.00.011.000.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/93.37-10.171.7630.640.310.57N/A-
2024/83.758.579.5227.270.1210.73N/A-
2024/73.45-2.14-5.7823.52-1.2210.26N/A-
2024/63.537.74-0.7120.07-0.3910.220.24-
2024/53.28-4.07-6.0716.54-0.3210.110.25-
2024/43.410.019.3813.261.29.920.25-
2024/33.4110.650.819.85-1.359.850.26-
2024/23.09-7.8-6.626.43-2.469.740.26-
2024/13.35-10.491.73.351.710.080.25-
2023/93.31-3.36-7.8330.55-3.2110.4N/A-
2023/83.42-6.52-15.6127.24-2.6210.65N/A-
2023/73.662.94-2.1923.81-0.4210.71N/A-
2023/63.562.01-9.1320.15-0.0910.13N/A-
2023/53.4913.068.9716.592.0810.0N/A-
2023/43.08-9.9-3.3113.10.399.81N/A-
2023/33.423.61-1.1510.021.5910.02N/A-
2023/23.30.417.776.63.0910.26N/A-
2023/13.29-11.05-1.213.29-1.2111.01N/A-
2022/93.66-9.723.5831.634.4111.47N/A-
2022/84.068.2326.6527.974.5211.72N/A-
2022/73.75-4.1622.0223.911.5110.86N/A-
2022/63.9122.2127.1420.16-1.5610.31N/A-
2022/53.20.146.6716.25-6.639.86N/A-
2022/43.2-7.59-8.5413.05-9.49.72N/A-
2022/33.4612.8-9.579.86-9.689.86N/A-
2022/23.07-7.964.366.4-9.749.94N/A-
2022/13.33-12.08-19.723.33-19.7210.08N/A-
2021/93.5510.67-15.0630.311.229.82N/A-
2021/83.24.28-28.326.763.869.35N/A-
2021/73.07-0.14-27.3423.5610.619.15N/A-
2021/63.082.54-18.5520.4820.019.57N/A-
2021/53.0-14.0214.1817.4130.9710.32N/A-
2021/43.49-8.8765.9914.4135.110.26N/A因疫情狀況較趨緩業績逐漸回升
2021/33.8330.3542.3110.9227.5210.92N/A-
2021/22.94-29.218.497.0920.7311.26N/A-
2021/14.15-13.6122.374.1522.3712.8N/A-
2020/94.18-6.54-4.8729.94-18.9612.88N/A-
2020/84.475.57-2.2925.77-20.8612.47N/A-
2020/74.2312.18-10.5221.3-23.910.63N/A-
2020/63.7743.6-10.3817.06-26.628.48N/A-
2020/52.6326.25-35.2513.29-30.217.42N/A-
2020/42.08-23.27-48.310.66-28.847.27N/A-
2020/32.719.39-31.698.58-21.78.58N/A-
2020/22.48-26.89-19.895.87-16.0310.24N/A-
2020/13.39-20.91-12.953.39-12.9512.33N/A-
2019/94.37-4.4520.536.9330.7513.68N/A-
2019/84.57-3.3523.2132.5632.2613.51N/A-
2019/74.7312.4328.627.9933.8613.0N/A-
2019/64.213.733.3123.2534.9912.36N/A-
2019/54.06-0.825.8919.0535.3612.05N/A-
2019/44.094.7540.7114.9938.1811.09N/A-
2019/33.9126.1742.2810.937.2610.9N/A-
2019/23.1-20.5534.566.9934.610.6N/A-
2019/13.93.1234.633.934.6311.22N/A-
2018/93.61-2.8160.9328.2357.2911.0N/A本年新增瑞里杭州營業額
2018/83.710.9348.1524.6256.7710.55N/A本年新增瑞里杭州營業額
2018/73.6816.465.0320.9158.4110.06N/A本年新增瑞里杭州營業額
2018/63.16-2.050.5117.2357.069.3N/A本年新增瑞里杭州營業額
2018/53.2210.6278.3214.0758.610.0N/A本年新增瑞里杭州營業額
2018/42.916.4261.6510.8553.570.0N/A本年新增瑞里杭州營業額
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)462.226.40-1.995.892.7940.96-2.7348.6810.568.665.227.9412.943.552.313.82-0.782.92-1.68
2022 (9)452.276.53118.395.7372.0742.110.7444.037.348.2378.147.03139.933.4779.793.85115.082.97118.38
2021 (8)447.322.996.793.33-14.441.80.2441.02-2.84.62-19.372.93-19.951.93-19.251.79-5.791.367.94
2020 (7)415.132.80-68.363.89-56.6841.7-15.8642.20-9.835.73-52.683.66-58.082.39-60.171.9-67.071.26-66.93
2019 (6)395.418.8599.328.98126.7749.5628.5346.80-1.4712.1164.318.7377.86.0111.275.77111.363.81128.14
2018 (5)3712.124.44-4.13.96-7.2638.5654.3647.50-13.47.37-26.884.91-33.832.8412.72.7320.81.670.6
2017 (4)336.454.635.234.2711.224.9819.2954.851.2410.08-4.187.42-2.752.5214.552.2613.571.669.21
2016 (3)3110.714.40-12.73.8442.7520.9426.8354.18-3.710.5212.037.63-8.732.241.941.9915.031.529.35
2015 (2)2821.745.04-11.582.695.0816.5116.9356.26-2.09.39-12.418.36-11.531.552.651.731.171.393.73
2014 (1)2321.055.70-20.172.56-17.6814.1222.3657.41010.7209.4501.51-21.351.71-8.561.34-0.74

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。