玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q2 (20)470.00.00.611933.33260.530.11157.89200.00.642033.33346.153.3654.1351.356.2089.620.161.41144.62191.568.591355.93206.970.05171.43266.670.292800.0261.118.68515.6215.278.591355.93206.9723.451019.55105.19
24Q1 (19)470.00.00.03105.77-75.0-0.1952.5-1050.00.03105.56-75.02.18-7.235.833.27754.0-56.69-3.1656.71-10433.330.59105.7-78.62-0.0758.8200.01104.17-83.331.41115.26-35.020.59105.7-78.62-1.40-110.164.82
23Q4 (18)470.02.17-0.52-326.0942.86-0.40-42.86-335.29-0.54-2600.065.382.354.44-9.62-0.50-139.37-105.46-7.30-43.42-492.47-10.35-310.3736.39-0.17-54.55-440.0-0.24-318.1842.86-9.24-271.4346.9-10.35-310.3736.392.90-82.78-98.71
23Q3 (17)470.02.170.23160.53163.89-0.28-154.5522.22-0.0292.3196.922.251.35-2.171.27-75.39629.17-5.09-230.5217.94.92161.27168.72-0.11-266.6721.430.11161.11168.755.39171.58196.084.92161.27168.724.56-128.07-402.27
23Q2 (16)470.02.17-0.38-416.6728.3-0.11-650.0-175.0-0.26-316.6713.332.227.77-2.25.16-31.66-37.38-1.54-5033.33-165.81-8.03-390.9426.13-0.030-160.0-0.18-400.028.0-7.53-447.00.92-8.03-390.9426.13-6.50-151.74-369.12
23Q1 (15)472.172.170.12113.19-47.830.02-88.24-77.780.12107.69-47.832.06-20.77-1.97.55-17.4911.85-0.03-101.61-101.642.76116.96-46.410-100.0-100.00.06114.29-45.452.17112.47-57.22.76116.96-46.41-3.87-19.8029.49
22Q4 (14)460.00.0-0.91-152.78-555.00.17147.22383.33-1.56-140.0-165.822.613.0413.049.153912.537.591.86130.0214.11-16.27-127.23-512.940.05135.71225.0-0.42-162.5-566.67-17.40-210.16-581.99-16.27-127.23-512.947.18-60.35-326.39
22Q3 (13)460.00.0-0.3632.08-550.0-0.36-800.0-256.52-0.65-116.67-129.952.31.32-9.45-0.24-102.91-102.48-6.20-364.96-351.01-7.1634.13-567.97-0.14-380.0-333.33-0.1636.0-500.0-5.6126.18-1903.57-7.1634.13-567.974.71-149.18-472.22
22Q2 (12)460.00.0-0.53-330.43-188.33-0.04-144.44-115.38-0.30-230.43-114.352.278.1-12.698.2422.07-25.022.3427.87-50.63-10.87-311.07-202.260.0525.0-58.33-0.25-327.27-189.29-7.60-249.9-169.47-10.87-311.07-202.26-0.30-157.7252.78
22Q1 (11)460.00.00.2315.0-84.560.09250.0-57.140.23-90.3-84.562.1-8.7-2.336.751.5-45.341.83212.27-60.735.1530.71-83.740.04200.0-60.00.1122.22-83.825.0740.44-83.915.1530.71-83.74-9.0782.5061.95
21Q4 (10)460.0-17.860.20150.0150.0-0.06-126.09-166.672.379.222270.02.3-9.45-1.716.65-31.37-31.3-1.63-165.99-303.753.94157.52103.09-0.04-166.67-300.00.09125.080.03.611389.29195.93.94157.52103.09-5.8831.66-68.81
21Q3 (9)460.0-19.30.08-86.67-61.90.23-11.54-23.332.173.8310750.02.54-2.3119.819.69-11.83-19.182.47-47.89-62.861.53-85.61-73.530.06-50.0-57.140.04-85.71-66.67-0.28-102.56-104.761.53-85.61-73.539.31-73.206.13
21Q2 (8)460.0-16.360.60-59.73757.140.2623.811200.02.0940.271145.02.620.9354.7610.99-11.0166.014.741.723060.010.63-66.45364.190.1220.000.28-58.82600.010.94-65.28392.7910.63-66.45364.196.41851.3878.57
21Q1 (7)46-17.86-19.31.491762.5673.080.21133.33200.01.491390.0673.082.15-8.1253.5712.3527.581227.964.66482.5162.6331.681532.99392.250.1400.0200.00.681260.0553.3331.512482.79387.2431.681532.99392.251.13850.3031.67
20Q4 (6)56-1.75-3.450.08-61.9900.00.09-70.000.10400.0155.562.3410.3817.599.68-19.2749.380.80-87.97142.421.94-66.44818.520.02-85.71100.00.05-58.33600.01.22-79.25448.571.94-66.44818.5218.2969.05665.00
20Q3 (5)573.640.00.21200.0210.530.301400.0372.730.02110.0111.762.1226.193.4111.9981.12195.326.654333.33335.825.78152.4210.10.140333.330.12200.0209.095.88164.86204.635.78152.4210.1--0.00
20Q2 (4)55-3.510.00.07126.920.00.02109.520.0-0.2023.080.01.6820.00.06.62611.830.00.15102.020.02.29121.130.00100.00.00.04126.670.02.22120.240.02.29121.130.0--0.00
20Q1 (3)57-1.720.0-0.26-2500.00.0-0.2100.0-0.26-44.440.01.4-29.650.00.93-85.650.0-7.44-2354.550.0-10.84-3914.810.0-0.1-1100.00.0-0.15-1400.00.0-10.97-3034.290.0-10.84-3914.810.0--0.00
19Q4 (2)581.750.0-0.0194.740.00.00100.00.0-0.18-5.880.01.99-2.930.06.4859.610.00.33111.70.0-0.2794.860.00.01116.670.0-0.0190.910.0-0.3593.770.0-0.2794.860.0--0.00
19Q3 (1)570.00.0-0.190.00.0-0.110.00.0-0.170.00.02.050.00.04.060.00.0-2.820.00.0-5.250.00.0-0.060.00.0-0.110.00.0-5.620.00.0-5.250.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/90.91-10.5523.88.4729.712.93N/A-
2024/81.021.3836.597.5630.433.16N/A-
2024/71.0-12.1428.496.5429.473.33N/A-
2024/61.14-3.543.235.5429.353.360.42-
2024/51.1814.3661.354.425.563.120.45因客戶需求成長致銷售量增加,且國際銅價上升致營業額增加。
2024/41.0314.9944.53.2215.82.340.6-
2024/30.9119.259.82.185.822.180.59-
2024/20.41-53.02-42.731.283.052.020.64-
2024/10.873.2463.810.8763.812.350.55因客戶需求成長致銷售量增加,且去年同期因逢農曆年假基期較低。
2023/90.73-1.31-8.526.53-2.162.26N/A-
2023/80.74-4.62-7.85.79-1.222.32N/A-
2023/70.78-2.0613.495.05-0.152.31N/A-
2023/60.88.77.414.28-2.052.25N/A-
2023/50.732.4113.213.5-3.522.27N/A-
2023/40.72-12.61-17.972.78-7.112.25N/A-
2023/30.8214.34-5.522.06-2.022.07N/A-
2023/20.7234.3819.761.251.52.05N/A-
2023/10.53-43.1-14.850.53-14.852.14N/A-
2022/90.8-0.53-10.226.67-8.472.3N/A-
2022/80.8117.4-7.085.87-8.372.24N/A-
2022/70.69-7.3-13.325.06-8.682.08N/A-
2022/60.7414.57-2.34.37-8.032.26N/A-
2022/50.65-25.8-26.13.63-9.242.39N/A-
2022/40.870.65-10.962.99-4.432.34N/A-
2022/30.8744.95-12.482.1-2.282.09N/A-
2022/20.6-4.4694.771.235.112.12N/A因客戶需求成長致銷售量增加,且國際銅價上升致營業額增加。
2022/10.63-20.91-27.260.63-27.262.39N/A-
2021/90.892.9422.387.2940.082.56N/A-
2021/80.879.527.916.443.262.42N/A-
2021/70.794.4734.855.5451.262.43N/A因今年國際銅價上升致營業額成長。
2021/60.76-13.3429.784.7554.42.62N/A因今年國際銅價上升致營業額成長。
2021/50.88-10.660.884.060.132.85N/A因今年國際銅價上升致營業額成長。
2021/40.98-1.0673.753.1359.692.28N/A因今年客戶需求成長致銷售量增加,且國際銅價上升致營業額成長。
2021/30.99222.6248.52.1554.062.16N/A因今年客戶需求成長致銷售量增加,且國際銅價上升致營業額成長。
2021/20.31-64.32-14.871.1759.361.9N/A因本年客戶需求成長致銷售量增加,且國際銅價上升致營業額成長。
2021/10.8611.0131.850.86131.852.4N/A因客戶需求成長致銷售量增加,且去年同期因逢農曆年假基期較低。
2020/90.73-9.2213.235.2-25.722.12N/A-
2020/80.836.8519.434.47-29.831.98N/A-
2020/70.590.55-21.263.66-35.741.72N/A-
2020/60.587.42-7.393.08-37.881.69N/A-
2020/50.54-3.45-37.882.5-42.251.78N/A-
2020/40.56-15.44-34.21.96-43.241.59N/A-
2020/30.6784.94-30.971.4-46.091.4N/A-
2020/20.36-2.83-38.530.73-54.971.38N/A營收較去年同期減少,係因今年2月受大陸新冠肺炎疫情停工影響,銷售量減少所致。
2020/10.37-46.74-64.270.37-64.271.69N/A營收較去年同期減少,係因適逢農曆春節連假,銷售量減少所致。
2019/90.65-4.26-39.257.01-33.722.07N/A-
2019/80.67-9.78-36.876.37-33.072.05N/A-
2019/70.7518.27-36.865.7-32.62.26N/A-
2019/60.63-27.94-46.494.96-31.932.37N/A-
2019/50.882.26-35.344.33-29.082.7N/A-
2019/40.86-11.3-29.493.45-27.22.41N/A-
2019/30.9764.68-28.852.59-26.392.59N/A-
2019/20.59-43.51-12.651.63-24.862.69N/A-
2019/11.048.23-30.321.04-30.323.17N/A-
2018/91.06-0.51-3.4710.5716.53.31N/A-
2018/81.07-9.77-13.39.5219.43.43N/A-
2018/71.180.2210.498.4625.563.72N/A-
2018/61.18-12.9211.397.2828.553.75N/A-
2018/51.3611.5143.896.132.470.0N/A-
2018/41.22-10.4929.754.7429.350.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)472.17-0.540-0.7408.87-4.313.24-46.45-3.610-2.860-0.320-0.220-0.250
2022 (9)460.0-1.560-0.1909.27-3.346.05-38.95-0.030-7.83000-0.650-0.730
2021 (8)46-17.862.362260.00.64276.479.5927.199.9123.412.59236.3611.351454.790.25316.671.042500.01.091716.67
2020 (7)56-3.450.1000.1707.54-16.228.0356.230.7700.7300.0600.0400.060
2019 (6)58-4.92-0.180-0.1309.0-32.745.1425.98-1.090-1.130-0.10-0.140-0.10
2018 (5)61-1.61-0.320-0.13013.385.524.08-31.2-0.460-1.430-0.060-0.190-0.190
2017 (4)620.00.50614.290.26012.6835.045.9316.270.7502.42404.170.0900.28600.00.31520.0
2016 (3)620.00.070-0.2109.39-14.015.10347.37-1.1700.480-0.1100.0400.050
2015 (2)6234.78-1.500-1.34010.92-14.951.14-67.05-5.820-8.530-0.640-0.930-0.930
2014 (1)4612.2-0.740-0.57012.84-35.253.460-2.070-2.640-0.270-0.340-0.340

財務分析相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。